Company Valuation: Minnova Corp.

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 2.625 12.2 5.598 5.94 2.801 3.17
Change - 364.92% -54.13% 6.12% -52.85% 13.17%
Enterprise Value (EV) 1 2.604 12.07 5.46 5.899 2.917 3.339
Change - 363.63% -54.77% 8.04% -50.56% 14.5%
P/E -6.29x -9.2x 12.5x -2.8x -7.46x -4.22x
PBR 0.19x 0.75x 0.32x -1.47x -0.64x -0.63x
PEG - -0x -0x 0x 0.1x -0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -9.2x -21.1x -17.2x -3.54x -12.2x -5.38x
EV / EBIT -4.18x -19.4x -14.1x -3.33x -7.72x -4.45x
EV / FCF -9.03x -5.18x -3.09x -7.83x 8.32x 18.3x
FCF Yield -11.1% -19.3% -32.4% -12.8% 12% 5.47%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0127 -0.0304 0.008778 -0.0303 -0.005359 -0.0107
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -0.2829 -0.5717 -0.317 -1.668 -0.2392 -0.6207
EBIT 1 -0.6235 -0.6209 -0.3872 -1.771 -0.3777 -0.7509
Net income 1 -0.4135 -1.167 0.4013 -1.767 -0.375 -0.7501
Net Debt 1 -0.021 -0.1314 -0.138 -0.0417 0.1158 0.1697
Reference price 2 0.0800 0.2800 0.1100 0.0850 0.0400 0.0450
Nbr of stocks (in thousands) 32,808 43,580 50,888 69,888 70,020 70,440
Announcement Date 7/29/20 7/29/21 7/21/22 9/18/23 9/26/24 8/6/25
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 14.54M
9.71x3.47x5.45x1.11% 98.49B
11.44x4.48x6.16x1.15% 74.36B
10.09x2.76x3.98x2.25% 62.65B
22.82x13.46x16.17x0.69% 50.91B
9.08x3.07x4.54x5.04% 40.69B
8.28x2.69x4.2x0.63% 28.58B
17.29x3.89x7.23x2.52% 20.28B
18.48x8.92x10.81x0.96% 17.06B
11.38x2.87x4.64x - 15.89B
Average 13.17x 5.07x 7.02x 1.79% 40.89B
Weighted average by Cap. 12.36x 4.92x 6.79x 1.68%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MCI Stock
  4. Valuation Minnova Corp.