Company Valuation: Minnova Corp.

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 12.2 5.598 5.94 2.801 3.17 33.57
Change - -54.13% 6.12% -52.85% 13.17% 959.19%
Enterprise Value (EV) 1 12.07 5.46 5.899 2.917 3.339 32.78
Change - -54.77% 8.04% -50.56% 14.5% 881.63%
P/E -9.2x 12.5x -2.8x -7.46x -4.22x -5x
PBR 0.75x 0.32x -1.47x -0.64x -0.63x -11.1x
PEG - -0x 0x 0.1x -0x -0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -21.1x -17.2x -3.54x -12.2x -5.38x -6.44x
EV / EBIT -19.4x -14.1x -3.33x -7.72x -4.45x -6.26x
EV / FCF -5.18x -3.09x -7.83x 8.32x 18.3x -10.9x
FCF Yield -19.3% -32.4% -12.8% 12% 5.47% -9.17%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0304 0.008778 -0.0303 -0.005359 -0.0107 -0.054
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -0.5717 -0.317 -1.668 -0.2392 -0.6207 -5.089
EBIT 1 -0.6209 -0.3872 -1.771 -0.3777 -0.7509 -5.233
Net income 1 -1.167 0.4013 -1.767 -0.375 -0.7501 -5.264
Net Debt 1 -0.1314 -0.138 -0.0417 0.1158 0.1697 -0.7928
Reference price 2 0.2800 0.1100 0.0850 0.0400 0.0450 0.2700
Nbr of stocks (in thousands) 43,580 50,888 69,888 70,020 70,440 124,349
Announcement Date 7/29/21 7/21/22 9/18/23 9/26/24 8/6/25 7/30/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 14.99M
12.53x4.33x6.73x0.92% 119B
9.16x1.66x5.33x3.62% 107B
15x5.67x7.98x0.99% 89.2B
11.37x3.05x4.74x2.31% 67.1B
26.64x17.03x20.2x0.63% 60.05B
29.79x19.1x20.26x0.76% 47B
10.52x3.37x5.05x4.4% 43.48B
13.42x4.33x6.22x2.06% 41.87B
7.65x2.69x3.95x5.47% 31.62B
Average 15.12x 6.80x 8.94x 2.35% 60.66B
Weighted average by Cap. 14.56x 6.16x 8.53x 2.09%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Minnova Corp.

Historical PBR trend

Valuation ratios - PBR - Minnova Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Minnova Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Minnova Corp.

  1. Stock Market
  2. Stocks
  3. MCI Stock
  4. Valuation Minnova Corp.