|
Market Closed -
Toronto S.E.
16:00:00 2026-08-19 EDT
|
5-day change | 1st Jan Change | ||
| 5.950 CAD | +8.58% |
|
+2.59% | +12.26% |
| 08-18 | Earnings Flash (MAI.TO) Mining Americas Inc. Reports Q2 Revenue $32.6M | MT |
| 08-18 | Earnings Flash (MAI.TO) Mining Americas Inc. Posts Q2 Adjusted EPS $0.06 | MT |
Company Valuation: Mining Americas Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 188.6 | 148.8 | 112.1 | 86.7 | 417.6 | 473.4 | - | - |
| Change | - | -21.12% | -24.68% | -22.64% | 381.68% | 13.35% | - | - |
| Enterprise Value (EV) 1 | 188.6 | 148.8 | 112.1 | 86.7 | 398.9 | 518.4 | 535.4 | 314.4 |
| Change | - | -21.12% | -24.68% | -22.64% | 360.1% | 29.95% | 3.28% | -41.28% |
| P/E | - | - | - | -6.58x | - | 7.02x | 3.65x | 1.99x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | 0x | 0x |
| Capitalization / Revenue | - | 9.28x | 11.5x | 13.4x | 11.1x | 2.23x | 1.5x | 0.88x |
| EV / Revenue | - | 9.28x | 11.5x | 13.4x | 10.6x | 2.45x | 1.7x | 0.58x |
| EV / EBITDA | -46.9x | 156x | -15.2x | -12.6x | -19x | 4.41x | 2.62x | 0.85x |
| EV / EBIT | -46.4x | - | - | - | - | 7.85x | 5x | 1x |
| EV / FCF | -14.5x | -120x | -21x | -12x | 22.2x | -173x | 5.16x | 1.31x |
| FCF Yield | -6.91% | -0.83% | -4.75% | -8.35% | 4.5% | -0.58% | 19.4% | 76.2% |
| Dividend per Share 3 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 3 | - | - | - | -0.38 | - | 0.847 | 1.632 | 2.996 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | 16.03 | 9.764 | 6.452 | 37.61 | 212 | 315 | 541 |
| EBITDA 1 | -4.024 | 0.9548 | -7.364 | -6.881 | -21.04 | 117.5 | 204.7 | 370 |
| EBIT 1 | -4.067 | - | - | - | - | 66 | 107 | 314 |
| Net income 1 | - | - | - | - | -31.32 | 98.5 | 180 | 234 |
| Net Debt 1 | - | - | - | - | -18.71 | 45 | 62 | -159 |
| Reference price 3 | 5.350 | 4.400 | 3.200 | 2.500 | 5.300 | 5.950 | 5.950 | 5.950 |
| Nbr of stocks (in thousands) | 44,620 | 45,768 | 46,253 | 49,902 | 108,044 | 109,949 | - | - |
| Announcement Date | 5/2/22 | 5/1/23 | 4/30/24 | 4/30/25 | 4/30/26 | - | - | - |
1CAD in Million2USD in Million3CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 3.13x | 6.74x | - | 434M | |
| 11.78x | 4.35x | 6.83x | 0.9% | 122B | |
| 14.91x | 5.82x | 8.13x | 0.87% | 94.66B | |
| 12.14x | 3.07x | 4.46x | 2% | 69.25B | |
| 27.03x | 16.3x | 19.07x | 0.59% | 60.23B | |
| 12.57x | 3.99x | 5.51x | 4.14% | 50B | |
| 9.42x | 3.18x | 4.79x | 0.55% | 32.18B | |
| 18.36x | 4.26x | 7.66x | 2.3% | 22.7B | |
| 19.65x | 10.2x | 12.54x | 0.83% | 19.52B | |
| 13.06x | 3.69x | 7.09x | - | 19.03B | |
| Average | 15.44x | 5.80x | 8.28x | 1.52% | 48.99B | |
| Weighted average by Cap. | 14.91x | 6.01x | 8.26x | 1.4% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MAI Stock
- Valuation Mining Americas Inc.
Select your edition
All financial news and data tailored to specific country editions
