Company Valuation: MiniMax Group Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 7,839 - -
Change - - -
Enterprise Value (EV) 1 6,262 6,562 7,208
Change - 4.79% 9.84%
P/E -12.3x -11.9x -14.9x
PBR -10.8x -7.77x -5.23x
PEG 0.1x -3.35x 0.7x
Capitalization / Revenue 21.5x 7.7x 3.36x
EV / Revenue 17.2x 6.45x 3.09x
EV / EBITDA -10.3x -10.1x -13.6x
EV / EBIT -11.6x -10.6x -19.1x
EV / FCF -25.6x -15.6x -27.6x
FCF Yield -3.91% -6.42% -3.63%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -2.029 -2.102 -1.683
Distribution rate - - -
Net sales 1 364.2 1,017 2,331
EBITDA 1 -605.5 -652.5 -531.4
EBIT 1 -541 -616.9 -376.5
Net income 1 -572.7 -654.3 -416.3
Net Debt 1 -1,576 -1,276 -630.8
Reference price 2 24.99 24.99 24.99
Nbr of stocks (in thousands) 313,635 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-12.32x17.19x-10.34x-.--% 7.84B
-93.56x118.75x-98.16x - 70.33B
-45.03x7.08x153.05x-.--% 7.11B
27.71x4.62x17.67x0.19% 5.48B
-470.2x5.6x86.37x-.--% 4.86B
-11.68x20.65x-10.87x-.--% 3.1B
272.19x1.03x173.92x - 1.89B
Average -47.55x 24.99x 44.52x 0.04% 14.37B
Weighted average by Cap. -86.00x 86.04x -50.56x 0.04%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 100 Stock
  4. Valuation MiniMax Group Inc.