Company Valuation: MiniMax Group Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 9,223 - -
Change - - -
Enterprise Value (EV) 1 7,647 7,947 8,592
Change - 3.92% 8.12%
P/E -14.5x -14x -17.5x
PBR -12.7x -9.14x -6.15x
PEG 0.2x -3.94x 0.9x
Capitalization / Revenue 25.3x 9.07x 3.96x
EV / Revenue 21x 7.81x 3.69x
EV / EBITDA -12.6x -12.2x -16.2x
EV / EBIT -14.1x -12.9x -22.8x
EV / FCF -31.2x -18.9x -32.9x
FCF Yield -3.2% -5.3% -3.04%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -2.029 -2.102 -1.683
Distribution rate - - -
Net sales 1 364.2 1,017 2,331
EBITDA 1 -605.5 -652.5 -531.4
EBIT 1 -541 -616.9 -376.5
Net income 1 -572.7 -654.3 -416.3
Net Debt 1 -1,576 -1,276 -630.8
Reference price 2 29.41 29.41 29.41
Nbr of stocks (in thousands) 313,635 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-14.49x20.99x-12.63x-.--% 9.22B
-74.73x93.96x-77.62x - 56.15B
-49.39x7.79x168.51x-.--% 7.81B
26.26x4.34x16.59x0.2% 5.19B
-466.99x5.56x85.79x-.--% 4.83B
-12.89x22.84x-12.02x-.--% 3.42B
290.74x1.15x170.96x - 2.08B
56.26x3.95x26.42x - 1.46B
Average -30.65x 20.07x 45.75x 0.04% 11.27B
Weighted average by Cap. -68.65x 62.84x -25.58x 0.03%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 100 Stock
  4. Valuation MiniMax Group Inc.