Valuation MiniMax Group Inc.

Stocks

Market Closed - Hong Kong S.E. 04:08:09 2026-10-23 EDT			5-day change	1st Jan Change
187.60 ^HKD	+16.74%		+3.02%	-

10-23	China's MiniMax completes export registration for open-source, overseas AI model licensing	RE
10-23	China's DeepSeek, MiniMax win approval for AI global use, state media-affiliated entity says	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2026	2027	2028
Market Cap ¹	8,354	-	-
Change	-	-	-
Enterprise Value (EV) ¹	6,087	6,825	7,292
Change	-	12.12%	6.85%
P/E	-10.1x	-9.06x	-9.16x
PBR	-4.41x	-4.81x	-3.28x
PEG	0.1x	-0.8x	8x
Capitalization / Revenue	18.3x	6.12x	2.82x
EV / Revenue	13.3x	5x	2.46x
EV / EBITDA	-8.61x	-8.4x	-10x
EV / EBIT	-8.03x	-7.9x	-9.85x
EV / FCF	-9.32x	-8.07x	-7.95x
FCF Yield	-10.7%	-12.4%	-12.6%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-2.38	-2.641	-2.611
Distribution rate	-	-	-
Net sales ¹	456.8	1,366	2,966
EBITDA ¹	-707	-812.9	-728.5
EBIT ¹	-758.2	-864.3	-740
Net income ¹	-763.4	-860.8	-830.9
Net Debt ¹	-2,267	-1,530	-1,062
Reference price ²	23.92	23.92	23.92
Nbr of stocks (in thousands)	349,235	-	-
Announcement Date	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MINIMAX GROUP INC.	-10.05x	13.32x	-8.61x	-.--%	8.35B
IBM	25.36x	4.07x	14.15x	2.67%	239B
SALESFORCE, INC.	23.79x	4.98x	12.21x	0.7%	205B
ACCENTURE PLC	17.03x	1.93x	9.96x	2.78%	147B
SNOWFLAKE INC.	-128.1x	17.78x	97.77x	-.--%	115B
CLOUDFLARE, INC.	-561.92x	39.94x	164.06x	-.--%	116B
TATA CONSULTANCY SERVICES LTD.	16.5x	2.98x	11.48x	4.88%	96.43B
RELX PLC	23.56x	6.08x	14.93x	2.4%	70.72B
FUJITSU LIMITED	25.06x	2.08x	13.2x	1.24%	49.53B
INFOSYS LIMITED	15.1x	2.19x	9.29x	5.47%	49.23B
Average	-55.37x	9.54x	33.84x	2.01%	109.57B
Weighted average by Cap.	-55.92x	9.11x	37.23x	1.97%