Company Valuation: Minerales y Productos Derivados, S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 5.364 5.364 3.901 3.901 3.901 3.901
Change - 0% -27.27% 0% 0% 0%
Enterprise Value (EV) 1 -11.6 -63.25 -41.09 -58 -87.61 -78.73
Change - -445.41% 35.03% -41.13% -51.06% 10.13%
P/E 0.13x 0.24x 0.09x 0.05x 0.05x 0.05x
PBR 0.01x 0.01x 0.01x 0.01x 0.01x 0.01x
PEG - -0x 0x 0x -0.01x -0.06x
Capitalization / Revenue 0.02x 0.01x 0.01x 0.01x 0.01x 0.01x
EV / Revenue -0.04x -0.18x -0.09x -0.14x -0.2x -0.17x
EV / EBITDA -0.16x -1.11x -0.5x -0.46x -0.73x -0.6x
EV / EBIT -0.21x -1.77x -0.66x -0.55x -0.89x -0.74x
EV / FCF -0.55x -8.76x -9.14x -3.65x -1.14x -5.5x
FCF Yield -183% -11.4% -10.9% -27.4% -87.7% -18.2%
Dividend per Share 2 48 36 32 87 90 -
Rate of return 436% 327% 400% 1,088% 1,125% -
EPS 2 83.65 45.32 87.9 173.6 163.1 161.6
Distribution rate 57.4% 79.4% 36.4% 50.1% 55.2% -
Net sales 1 291.2 358.3 437 425.9 447.3 461
EBITDA 1 72.32 56.73 82.77 127.3 120.2 130.2
EBIT 1 54.7 35.66 61.82 105.2 98.22 107
Net income 1 40.79 22.1 42.86 84.68 79.54 78.83
Net Debt 1 -16.96 -68.61 -45 -61.9 -91.51 -82.63
Reference price 2 11.000 11.000 8.000 8.000 8.000 8.000
Nbr of stocks (in thousands) 488 488 488 488 488 488
Announcement Date 4/27/21 4/25/22 4/24/23 5/20/24 4/29/25 4/24/26
1EUR in Million2EUR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 4.35M
31.04x7.09x18.14x1.26% 234B
28.25x4.36x14.05x2.1% 124B
29.16x3.55x18.15x0.99% 78.68B
19.22x6.85x30.45x3.85% 72.76B
91.18x6.71x15.62x2.35% 68.39B
89.5x1.33x9.26x5.8% 38.11B
10.94x1.08x5.85x2.82% 33.01B
17.25x0.86x6x4.13% 24.54B
15.83x1.8x10.58x2.56% 25.22B
Average 36.93x 3.74x 14.23x 2.87% 69.89B
Weighted average by Cap. 36.19x 5.14x 16.69x 2.22%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Minerales y Productos Derivados, S.A.

Historical PBR trend

Valuation ratios - PBR - Minerales y Productos Derivados, S.A.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Minerales y Productos Derivados, S.A.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Minerales y Productos Derivados, S.A.

  1. Stock Market
  2. Stocks
  3. MYD Stock
  4. Valuation Minerales y Productos Derivados, S.A.