|
Market Closed -
Australian S.E.
02:10:02 2026-08-13 EDT
|
5-day change | 1st Jan Change | ||
| 65.52 AUD | -1.61% |
|
+7.89% | +20.49% |
| 08-06 | Australian shares on track to snap 5-day rally on Iran war concerns | RE |
| 07-29 | Mineral Resources' June Results Deliver Strong Operational Quarter, Jefferies Says | MT |
Company Valuation: Mineral Resources Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,135 | 9,081 | 13,786 | 10,484 | 4,213 | 12,933 | - | - |
| Change | - | -10.39% | 51.8% | -23.95% | -59.82% | 206.97% | - | - |
| Enterprise Value (EV) 1 | 9,855 | 9,779 | 15,641 | 14,912 | 9,562 | 17,351 | 15,731 | 15,147 |
| Change | - | -0.77% | 59.94% | -4.66% | -35.88% | 81.45% | -9.34% | -3.71% |
| P/E | 7.98x | 26.1x | 56.6x | 84.3x | -4.7x | 13.8x | 14.4x | 15.7x |
| PBR | 3.16x | 2.83x | 3.97x | 3x | 1.32x | 3.11x | 2.4x | 2.17x |
| PEG | - | -0.4x | -1.8x | -1.7x | 0x | -0x | -3.14x | -1.9x |
| Capitalization / Revenue | 2.71x | 2.66x | 2.88x | 1.99x | 0.94x | 2.04x | 1.95x | 1.98x |
| EV / Revenue | 2.64x | 2.86x | 3.27x | 2.83x | 2.14x | 2.73x | 2.37x | 2.32x |
| EV / EBITDA | 5.18x | 9.55x | 8.92x | 14.1x | 10.6x | 6.79x | 5.9x | 5.89x |
| EV / EBIT | 6x | 14.6x | 12x | 34.8x | 66.9x | 10.5x | 9.15x | 9.8x |
| EV / FCF | 20x | -26.1x | -28.5x | -6.17x | -4.01x | 24.6x | 17.6x | 18x |
| FCF Yield | 5.01% | -3.83% | -3.5% | -16.2% | -24.9% | 4.06% | 5.67% | 5.56% |
| Dividend per Share 2 | 2.75 | 1 | 1.9 | 0.2 | - | 0.0688 | 0.9376 | 1.524 |
| Rate of return | 5.12% | 2.07% | 2.66% | 0.37% | - | 0.1% | 1.43% | 2.33% |
| EPS 2 | 6.732 | 1.849 | 1.262 | 0.64 | -4.59 | 4.761 | 4.543 | 4.166 |
| Distribution rate | 40.9% | 54.1% | 150% | 31.3% | - | 1.44% | 20.6% | 36.6% |
| Net sales 1 | 3,734 | 3,418 | 4,779 | 5,278 | 4,472 | 6,349 | 6,649 | 6,540 |
| EBITDA 1 | 1,901 | 1,024 | 1,754 | 1,057 | 901 | 2,555 | 2,666 | 2,572 |
| EBIT 1 | 1,643 | 671.5 | 1,304 | 429 | 143 | 1,653 | 1,719 | 1,545 |
| Net income 1 | 1,270 | 349.2 | 243.3 | 114 | -896 | 920.9 | 871.8 | 716.1 |
| Net Debt 1 | -280.2 | 697.5 | 1,855 | 4,428 | 5,349 | 4,418 | 2,798 | 2,214 |
| Reference price 2 | 53.73 | 48.27 | 71.43 | 53.92 | 21.56 | 65.52 | 65.52 | 65.52 |
| Nbr of stocks (in thousands) | 188,624 | 188,138 | 192,996 | 194,437 | 195,408 | 197,384 | - | - |
| Announcement Date | 8/10/21 | 8/28/22 | 8/28/23 | 8/28/24 | 8/27/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.99x | 2.77x | 6.87x | 0.1% | 9.3B | |
| 20.75x | 4.1x | 7.33x | 3.48% | 228B | |
| 11.97x | 2.97x | 6.49x | 4.91% | 175B | |
| 15.94x | 4.53x | 7.52x | 3.17% | 102B | |
| 12.57x | 0.39x | 6.27x | 3.3% | 90.81B | |
| 25.65x | 6.99x | 16.99x | -.--% | 67.31B | |
| 52.31x | 3.23x | 7.91x | 1.76% | 58.72B | |
| 15.13x | 3.13x | 6.19x | 0.59% | 32.42B | |
| 13.6x | 4.42x | 6.66x | 4.3% | 30.02B | |
| 13.29x | 4.78x | 8.49x | 3.82% | 25.91B | |
| Average | 19.52x | 3.73x | 8.07x | 2.54% | 81.96B | |
| Weighted average by Cap. | 19.24x | 3.66x | 7.85x | 3.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MIN Stock
- Valuation Mineral Resources Limited
Select your edition
All financial news and data tailored to specific country editions
