|
Market Closed -
Australian S.E.
02:12:51 2026-08-17 EDT
|
5-day change | 1st Jan Change | ||
| 67.20 AUD | +1.83% |
|
+4.72% | +23.57% |
| 08-06 | Australian shares on track to snap 5-day rally on Iran war concerns | RE |
| 07-29 | Mineral Resources' June Results Deliver Strong Operational Quarter, Jefferies Says | MT |
Company Valuation: Mineral Resources Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,135 | 9,081 | 13,786 | 10,484 | 4,213 | 13,264 | - | - |
| Change | - | -10.39% | 51.8% | -23.95% | -59.82% | 214.84% | - | - |
| Enterprise Value (EV) 1 | 9,855 | 9,779 | 15,641 | 14,912 | 9,562 | 17,682 | 16,087 | 15,449 |
| Change | - | -0.77% | 59.94% | -4.66% | -35.88% | 84.92% | -9.02% | -3.97% |
| P/E | 7.98x | 26.1x | 56.6x | 84.3x | -4.7x | 14.1x | 14.5x | 15.8x |
| PBR | 3.16x | 2.83x | 3.97x | 3x | 1.32x | 3.13x | 2.42x | 2.19x |
| PEG | - | -0.4x | -1.8x | -1.7x | 0x | -0x | -5.32x | -1.9x |
| Capitalization / Revenue | 2.71x | 2.66x | 2.88x | 1.99x | 0.94x | 2.08x | 2.01x | 2.03x |
| EV / Revenue | 2.64x | 2.86x | 3.27x | 2.83x | 2.14x | 2.77x | 2.44x | 2.36x |
| EV / EBITDA | 5.18x | 9.55x | 8.92x | 14.1x | 10.6x | 6.93x | 6.03x | 6.01x |
| EV / EBIT | 6x | 14.6x | 12x | 34.8x | 66.9x | 10.7x | 9.36x | 10x |
| EV / FCF | 20x | -26.1x | -28.5x | -6.17x | -4.01x | 25.1x | 18x | 18.3x |
| FCF Yield | 5.01% | -3.83% | -3.5% | -16.2% | -24.9% | 3.98% | 5.54% | 5.45% |
| Dividend per Share 2 | 2.75 | 1 | 1.9 | 0.2 | - | 0.0688 | 0.9377 | 1.524 |
| Rate of return | 5.12% | 2.07% | 2.66% | 0.37% | - | 0.1% | 1.42% | 2.31% |
| EPS 2 | 6.732 | 1.849 | 1.262 | 0.64 | -4.59 | 4.672 | 4.545 | 4.166 |
| Distribution rate | 40.9% | 54.1% | 150% | 31.3% | - | 1.47% | 20.6% | 36.6% |
| Net sales 1 | 3,734 | 3,418 | 4,779 | 5,278 | 4,472 | 6,387 | 6,586 | 6,540 |
| EBITDA 1 | 1,901 | 1,024 | 1,754 | 1,057 | 901 | 2,553 | 2,666 | 2,572 |
| EBIT 1 | 1,643 | 671.5 | 1,304 | 429 | 143 | 1,651 | 1,719 | 1,545 |
| Net income 1 | 1,270 | 349.2 | 243.3 | 114 | -896 | 944.2 | 871.8 | 716.1 |
| Net Debt 1 | -280.2 | 697.5 | 1,855 | 4,428 | 5,349 | 4,418 | 2,823 | 2,185 |
| Reference price 2 | 53.73 | 48.27 | 71.43 | 53.92 | 21.56 | 65.99 | 65.99 | 65.99 |
| Nbr of stocks (in thousands) | 188,624 | 188,138 | 192,996 | 194,437 | 195,408 | 197,384 | - | - |
| Announcement Date | 8/10/21 | 8/28/22 | 8/28/23 | 8/28/24 | 8/27/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.86x | 2.75x | 6.83x | 0.1% | 9.23B | |
| 19.3x | 3.98x | 7.11x | 3.6% | 221B | |
| 11.27x | 2.81x | 6.12x | 5.22% | 164B | |
| 15.53x | 4.39x | 7.28x | 3.25% | 99.67B | |
| 12.08x | 0.38x | 6.09x | 3.44% | 87.28B | |
| 25.53x | 6.96x | 18.78x | -.--% | 67B | |
| 49.78x | 3.09x | 7.58x | 1.23% | 55.89B | |
| 14.5x | 3x | 5.94x | 0.62% | 31.16B | |
| 13.03x | 4.22x | 6.36x | 4.49% | 28.75B | |
| 12.77x | 4.58x | 8.14x | 3.98% | 24.83B | |
| Average | 18.76x | 3.62x | 8.02x | 2.59% | 78.89B | |
| Weighted average by Cap. | 18.35x | 3.55x | 7.79x | 3.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MIN Stock
- Valuation Mineral Resources Limited
Select your edition
All financial news and data tailored to specific country editions
