|
Market Closed -
Australian S.E.
01:10:11 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 44.67 AUD | +0.65% |
|
-9.50% | -17.86% |
| 10-14 | Morgans Financial Upgrades Mineral Resources to Buy from Accumulate; Price Target is AU$65 | MT |
| 10-01 | Mineral Resources' CEO of Lithium Business Resigns; Shares Down 3% | MT |
Company Valuation: Mineral Resources Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,081 | 13,786 | 10,484 | 4,213 | 12,252 | 8,786 | - | - |
| Change | - | 51.8% | -23.95% | -59.82% | 190.81% | -28.29% | - | - |
| Enterprise Value (EV) 1 | 9,779 | 15,641 | 14,912 | 9,562 | 16,519 | 11,976 | 11,516 | 10,935 |
| Change | - | 59.94% | -4.66% | -35.88% | 72.75% | -27.5% | -3.84% | -5.05% |
| P/E | 26.1x | 56.6x | 84.3x | -4.7x | 11.6x | 14.8x | 15x | 14.3x |
| PBR | 2.83x | 3.97x | 3x | 1.32x | 2.81x | 1.72x | 1.59x | 1.47x |
| PEG | - | -1.8x | -1.7x | 0x | -0x | -0.3x | -11.2x | 2.68x |
| Capitalization / Revenue | 2.66x | 2.88x | 1.99x | 0.94x | 1.9x | 1.35x | 1.39x | 1.41x |
| EV / Revenue | 2.86x | 3.27x | 2.83x | 2.14x | 2.56x | 1.84x | 1.82x | 1.75x |
| EV / EBITDA | 9.55x | 8.92x | 14.1x | 10.6x | 6.48x | 4.98x | 4.91x | 4.68x |
| EV / EBIT | 14.6x | 12x | 34.8x | 66.9x | 10.2x | 8.65x | 8.73x | 8.38x |
| EV / FCF | -26.1x | -28.5x | -6.17x | -4.01x | 19x | 19.8x | 15.8x | 11x |
| FCF Yield | -3.83% | -3.5% | -16.2% | -24.9% | 5.27% | 5.05% | 6.33% | 9.09% |
| Dividend per Share 2 | 1 | 1.9 | 0.2 | - | - | 1.138 | 1.295 | 1.503 |
| Rate of return | 2.07% | 2.66% | 0.37% | - | - | 2.57% | 2.92% | 3.39% |
| EPS 2 | 1.849 | 1.262 | 0.64 | -4.59 | 5.338 | 2.995 | 2.955 | 3.113 |
| Distribution rate | 54.1% | 150% | 31.3% | - | - | 38% | 43.8% | 48.3% |
| Net sales 1 | 3,418 | 4,779 | 5,278 | 4,472 | 6,461 | 6,520 | 6,319 | 6,247 |
| EBITDA 1 | 1,024 | 1,754 | 1,057 | 901 | 2,551 | 2,402 | 2,348 | 2,335 |
| EBIT 1 | 671.5 | 1,304 | 429 | 143 | 1,623 | 1,384 | 1,318 | 1,305 |
| Net income 1 | 349.2 | 243.3 | 114 | -896 | 1,215 | 721.4 | 624.5 | 544 |
| Net Debt 1 | 697.5 | 1,855 | 4,428 | 5,349 | 4,267 | 3,189 | 2,730 | 2,149 |
| Reference price 2 | 48.27 | 71.43 | 53.92 | 21.56 | 62.07 | 44.38 | 44.38 | 44.38 |
| Nbr of stocks (in thousands) | 188,138 | 192,996 | 194,437 | 195,408 | 197,384 | 196,690 | - | - |
| Announcement Date | 8/28/22 | 8/28/23 | 8/28/24 | 8/27/25 | 8/26/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.82x | 1.83x | 4.96x | 2.56% | 6.04B | |
| 15.67x | 3.64x | 6.62x | 3.74% | 204B | |
| 11.18x | 2.61x | 5.76x | 5.33% | 152B | |
| 15.28x | 4.4x | 7.26x | 3.11% | 102B | |
| 11.89x | 0.38x | 6.13x | 3.35% | 89.29B | |
| 26.37x | 6.21x | 16.57x | -.--% | 62.06B | |
| 74.17x | 3.14x | 7.76x | 1.13% | 57.65B | |
| 15.52x | 3.14x | 6.14x | 0.54% | 32.26B | |
| 11.99x | 3.88x | 5.87x | 5.11% | 26.06B | |
| 11.71x | 4.23x | 7.38x | 4.07% | 23.65B | |
| Average | 20.86x | 3.35x | 7.45x | 2.89% | 75.45B | |
| Weighted average by Cap. | 19.35x | 3.32x | 7.34x | 3.33% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MIN Stock
- Valuation Mineral Resources Limited
Select your edition
All financial news and data tailored to specific country editions
