|
Delayed
NSE India S.E.
07:05:08 2026-09-11 EDT
|
5-day change | 1st Jan Change | ||
| 705.45 INR | +0.33% |
|
+0.38% | +22.88% |
Company Valuation: Minda Corporation Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 49,442 | 50,534 | 98,181 | 126,909 | 118,990 | 165,482 | - | - |
| Change | - | 2.21% | 94.29% | 29.26% | -6.24% | 39.07% | - | - |
| Enterprise Value (EV) 1 | 50,021 | 51,535 | 98,138 | 127,281 | 116,649 | 160,367 | 174,082 | 165,482 |
| Change | - | 3.03% | 90.43% | 29.7% | -8.35% | 37.48% | 8.55% | -4.94% |
| P/E | 25.8x | 18.1x | 44x | 50.5x | 33.6x | 37.6x | 30x | 24x |
| PBR | 3.72x | 3.23x | 5.04x | 5.86x | 4.57x | 5.32x | 4.65x | 3.76x |
| PEG | - | 0.4x | -2.2x | 4x | 0.8x | 1.6x | 1.2x | 1x |
| Capitalization / Revenue | 1.66x | 1.18x | 2.11x | 2.51x | 1.92x | 2.2x | 1.93x | 0.04x |
| EV / Revenue | 1.68x | 1.2x | 2.11x | 2.52x | 1.89x | 2.14x | 2.03x | 0.04x |
| EV / EBITDA | 17x | 11.2x | 19.1x | 22.1x | 16.2x | 18.3x | 16.8x | 13.2x |
| EV / EBIT | 27.4x | 15.9x | 28.2x | 34.4x | 23.7x | 27.1x | 24.3x | 19x |
| EV / FCF | 85.8x | 37.7x | 282x | 65.5x | 41.5x | 43.1x | 39.2x | 26.5x |
| FCF Yield | 1.17% | 2.65% | 0.35% | 1.53% | 2.41% | 2.32% | 2.55% | 3.78% |
| Dividend per Share 2 | 1 | 1.2 | 1.4 | 1.4 | 1.4 | 1.85 | 2.225 | 2 |
| Rate of return | 0.48% | 0.56% | 0.34% | 0.26% | 0.28% | 0.26% | 0.32% | 0.28% |
| EPS 2 | 8.01 | 11.89 | 9.49 | 10.68 | 15.07 | 18.7 | 23.41 | 29.26 |
| Distribution rate | 12.5% | 10.1% | 14.8% | 13.1% | 9.29% | 9.89% | 9.51% | 6.84% |
| Net sales 1 | 29,759 | 43,000 | 46,511 | 50,562 | 61,853 | 75,059 | 85,627 | 4,203,952 |
| EBITDA 1 | 2,946 | 4,610 | 5,140 | 5,750 | 7,210 | 8,752 | 10,348 | 12,521 |
| EBIT 1 | 1,825 | 3,234 | 3,486 | 3,705 | 4,916 | 5,911 | 7,164 | 8,724 |
| Net income 1 | 1,919 | 2,845 | 2,272 | 2,554 | 3,603 | 4,688 | 5,660 | 7,163 |
| Net Debt 1 | 578.9 | 1,001 | -43.6 | 372.2 | -2,341 | -5,115 | 8,600 | - |
| Reference price 2 | 206.80 | 215.15 | 417.70 | 539.30 | 505.65 | 703.10 | 703.10 | 703.10 |
| Nbr of stocks (in thousands) | 239,079 | 234,876 | 235,052 | 235,321 | 235,321 | 235,361 | - | - |
| Announcement Date | 5/17/22 | 5/19/23 | 5/22/24 | 5/27/25 | 5/22/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 37.6x | 2.14x | 18.32x | 0.26% | 1.73B | |
| 18.48x | 1.26x | 9.73x | 2.01% | 42.77B | |
| 15.91x | 0.71x | 5.21x | 3.83% | 34.61B | |
| 11.99x | 0.57x | 4.99x | 3.9% | 30.68B | |
| 8.86x | 0.53x | 6.78x | 1.69% | 27.31B | |
| 14.47x | 2.64x | 9.09x | 4.19% | 20.45B | |
| 30.44x | 1.2x | 12.72x | 0.6% | 18.06B | |
| 10.47x | 0.49x | 4.8x | 3.04% | 17.31B | |
| 13.48x | 1.38x | 7.11x | 4.08% | 16.44B | |
| 47.76x | 5.22x | 36.5x | 0.76% | 14.99B | |
| Average | 20.94x | 1.61x | 11.53x | 2.44% | 22.44B | |
| Weighted average by Cap. | 17.74x | 1.33x | 9.49x | 2.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MINDACORP Stock
- Valuation Minda Corporation Limited
Select your edition
All financial news and data tailored to specific country editions
