Company Valuation: Milestone Scientific Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 139.8 33.5 52.28 74.78 21.47 35.41 -
Change - -76.03% 56.05% 43.03% -71.29% 64.94% -
Enterprise Value (EV) 139.8 33.5 52.28 74.78 21.47 35.41 35.41
Change - -76.03% 56.05% 43.03% -71.29% 64.94% 0%
P/E -20.6x -4x -6.9x -16x -3.9x -11.5x -11.5x
PBR - - - - - - -
PEG - -0.2x 0.4x 0.4x -0.2x 0.2x -
Capitalization / Revenue 13.6x 3.8x 5.32x 8.66x 2.39x 3.52x 3.15x
EV / Revenue 0x 0x 0x 0x 0x 3.52x 3.15x
EV / EBITDA - - - - - - -
EV / EBIT -0x -0x -0x -0x -0x -11.6x -11.7x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.1 -0.12 -0.1 -0.06 -0.07 -0.035 -0.035
Distribution rate - - - - - - -
Net sales 1 10.3 8.806 9.827 8.63 8.974 10.06 11.25
EBITDA - - - - - - -
EBIT 1 -7.379 -8.827 -7.106 -6.757 -5.697 -3.042 -3.035
Net income 1 -6.818 -8.706 -6.929 -4.714 -5.722 -3.115 -3.13
Net Debt - - - - - - -
Reference price 2 2.0600 0.4800 0.6899 0.9600 0.2730 0.4020 0.4020
Nbr of stocks (in thousands) 67,846 69,795 75,780 77,892 78,629 88,075 -
Announcement Date 3/31/22 3/30/23 3/29/24 4/15/25 3/31/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-12.2x - - - 37.61M
26.36x4.74x18.23x0.35% 196B
29.94x5.56x17.54x0.81% 126B
37.6x9.67x21.35x-.--% 120B
15.36x3.26x10.53x-.--% 63.87B
30.03x6.72x21.43x-.--% 48.58B
18.32x2.11x10.97x2.86% 43.93B
25.95x5.17x17.66x0.77% 37.69B
44.94x6.28x19.29x-.--% 36.41B
40.72x6.43x22.87x-.--% 28.88B
Average 25.70x 5.55x 17.76x 0.53% 70.13B
Weighted average by Cap. 29.21x 5.74x 17.92x 0.46%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MLSS Stock
  4. Valuation Milestone Scientific Inc.