Company Valuation: Milestone Scientific Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 139.8 33.5 52.28 74.78 21.47 43.79 -
Change - -76.03% 56.05% 43.03% -71.29% 104.01% -
Enterprise Value (EV) 139.8 33.5 52.28 74.78 21.47 43.79 43.79
Change - -76.03% 56.05% 43.03% -71.29% 104.01% 0%
P/E -20.6x -4x -6.9x -16x -3.9x -14.1x -14.1x
PBR - - - - - - -
PEG - -0.2x 0.4x 0.4x -0.2x 0.3x -
Capitalization / Revenue 13.6x 3.8x 5.32x 8.66x 2.39x 4.35x 3.89x
EV / Revenue 0x 0x 0x 0x 0x 4.35x 3.89x
EV / EBITDA - - - - - - -
EV / EBIT -0x -0x -0x -0x -0x -14.4x -14.4x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.1 -0.12 -0.1 -0.06 -0.07 -0.035 -0.035
Distribution rate - - - - - - -
Net sales 1 10.3 8.806 9.827 8.63 8.974 10.06 11.25
EBITDA - - - - - - -
EBIT 1 -7.379 -8.827 -7.106 -6.757 -5.697 -3.042 -3.035
Net income 1 -6.818 -8.706 -6.929 -4.714 -5.722 -3.115 -3.13
Net Debt - - - - - - -
Reference price 2 2.0600 0.4800 0.6899 0.9600 0.2730 0.4951 0.4951
Nbr of stocks (in thousands) 67,846 69,795 75,780 77,892 78,629 88,449 -
Announcement Date 3/31/22 3/30/23 3/29/24 4/15/25 3/31/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-15.8x - - - 48.91M
29.68x5.26x20.18x0.31% 220B
34.17x6.2x19.65x0.71% 143B
44.03x11.48x25.39x-.--% 142B
19.33x3.91x12.72x-.--% 74.91B
36.58x7.36x23.27x-.--% 53.35B
19.47x2.33x11.67x2.62% 50.13B
29.03x5.79x19.8x0.69% 42.16B
88.32x6.9x20.94x-.--% 40.63B
15.8x1.81x10.13x0.22% 33.33B
Average 30.06x 5.67x 18.19x 0.51% 80B
Weighted average by Cap. 34.24x 6.33x 19.58x 0.42%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MLSS Stock
  4. Valuation Milestone Scientific Inc.