Valuation Mida Assets

Stocks

End-of-day quote Thailand S.E. 2026-08-17			5-day change	1st Jan Change
0.4800 ^THB	+9.09%		+14.29%	+140.00%

08-16	Mida Assets Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-15	Mida Assets Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,227	1,352	1,152	1,302	751.2	500.8
Change	-	10.2%	-14.81%	13.04%	-42.31%	-33.33%
Enterprise Value (EV) ¹	6,038	6,383	6,406	5,849	5,969	6,106
Change	-	5.7%	0.36%	-8.69%	2.05%	2.3%
P/E	-10.2x	-5.43x	-5.19x	4.46x	-3.54x	-1.19x
PBR	0.32x	0.38x	0.34x	0.36x	0.22x	0.17x
PEG	-	-0x	0.5x	-0x	0x	-0x
Capitalization / Revenue	0.54x	0.72x	0.56x	0.45x	0.37x	0.24x
EV / Revenue	2.67x	3.42x	3.13x	2.01x	2.9x	2.97x
EV / EBITDA	19.1x	42.8x	27.2x	11.3x	42.4x	-121x
EV / EBIT	33.4x	336x	59.8x	13.3x	351x	-32x
EV / FCF	-53.1x	-32.4x	60.9x	16.4x	-12.1x	-13.7x
FCF Yield	-1.88%	-3.08%	1.64%	6.11%	-8.28%	-7.31%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.048	-0.0994	-0.0887	0.1166	-0.0848	-0.1686
Distribution rate	-	-	-	-	-	-
Net sales ¹	2,258	1,867	2,048	2,911	2,057	2,056
EBITDA ¹	315.9	149.2	235.6	518.9	140.8	-50.51
EBIT ¹	180.8	18.99	107.2	438.7	17	-190.6
Net income ¹	-120.2	-248.9	-222.1	291.9	-212.3	-422.3
Net Debt ¹	4,811	5,030	5,254	4,547	5,218	5,605
Reference price ²	0.4900	0.5400	0.4600	0.5200	0.3000	0.2000
Nbr of stocks (in thousands)	2,504,096	2,504,096	2,504,096	2,504,096	2,504,098	2,504,098
Announcement Date	3/5/21	2/28/22	2/28/23	3/1/24	3/3/25	3/2/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MIDA ASSETS	-	-	-	-	33.26M
ROCKET COMPANIES, INC.	37.44x	5.03x	17.01x	-.--%	41.8B
BAJAJ FINSERV LTD.	26.21x	5.21x	25.82x	0.07%	33.58B
SHRIRAM FINANCE LIMITED	18.85x	12.59x	24.45x	1.06%	27.66B
SYNCHRONY FINANCIAL	8.62x	2.01x	3.78x	1.58%	26.36B
SOFI TECHNOLOGIES, INC.	30.51x	4.41x	13.28x	-.--%	23.62B
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED	24.15x	19.09x	45.08x	0.15%	17.01B
MUTHOOT FINANCE LIMITED	10.55x	-	-	1.26%	11.93B
FIRSTCASH HOLDINGS, INC.	21.09x	-	-	-	9.31B
Average	22.18x	8.06x	21.57x	0.59%	21.26B
Weighted average by Cap.	24.30x	7.15x	20.20x	0.5%