|
Real-time Estimate
Cboe BZX
10:54:43 2026-09-22 EDT
|
5-day change | 1st Jan Change | ||
| 118.88 USD | +0.02% |
|
-4.47% | -14.39% |
| 09-21 | Evercore ISI Adjusts PT on Mid-America Apartment Communities to $123 From $129, Keeps In Line Rating | MT |
| 09-17 | Mid-America Apartment Communities' Near-Term Outlook Uninspiring, Truist Says | MT |
Company Valuation: Mid-America Apartment Communities, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 26,417 | 18,129 | 15,690 | 18,066 | 16,264 | 13,790 | - | - |
| Change | - | -31.38% | -13.45% | 15.15% | -9.98% | -15.21% | - | - |
| Enterprise Value (EV) 1 | 30,880 | 22,505 | 20,189 | 23,004 | 21,609 | 19,543 | 19,744 | 19,990 |
| Change | - | -27.12% | -10.29% | 13.95% | -6.06% | -9.56% | 1.03% | 1.25% |
| P/E | 49.8x | 28.6x | 28.5x | 34.4x | 36.7x | 31.8x | 37.9x | 34.5x |
| PBR | - | 3.02x | 2.64x | 3.12x | 2.94x | 2.68x | 2.92x | 3.19x |
| PEG | - | 1.5x | -2x | -7.36x | -2.3x | -27.22x | -2.4x | 3.6x |
| Capitalization / Revenue | 14.9x | 8.98x | 7.3x | 8.25x | 7.36x | 6.19x | 6.04x | 5.81x |
| EV / Revenue | 17.4x | 11.1x | 9.4x | 10.5x | 9.78x | 8.77x | 8.65x | 8.41x |
| EV / EBITDA | 30.5x | 19.1x | 16x | 18.4x | 17.3x | 15.6x | 15.5x | 16.7x |
| EV / EBIT | 66.4x | 35.8x | 29.3x | 35x | 34.9x | 33.2x | 32.6x | 31x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 4.162 | 4.675 | 5.67 | 5.925 | 6.075 | 6.135 | 6.261 | 5.939 |
| Rate of return | 1.81% | 2.98% | 4.22% | 3.83% | 4.37% | 5.16% | 5.27% | 5% |
| EPS 2 | 4.61 | 5.48 | 4.71 | 4.49 | 3.78 | 3.736 | 3.14 | 3.441 |
| Distribution rate | 90.3% | 85.3% | 120% | 132% | 161% | 164% | 199% | 173% |
| Net sales 1 | 1,778 | 2,020 | 2,148 | 2,191 | 2,209 | 2,229 | 2,283 | 2,376 |
| EBITDA 1 | 1,013 | 1,178 | 1,262 | 1,247 | 1,247 | 1,256 | 1,272 | 1,200 |
| EBIT 1 | 464.9 | 628.9 | 688.9 | 656.8 | 619.4 | 588.9 | 606 | 645.7 |
| Net income 1 | 530.1 | 633.7 | 549.1 | 523.9 | 443.2 | 437.9 | 358.6 | 378.9 |
| Net Debt 1 | 4,462 | 4,376 | 4,499 | 4,938 | 5,345 | 5,752 | 5,954 | 6,200 |
| Reference price 2 | 229.44 | 156.99 | 134.46 | 154.57 | 138.91 | 118.86 | 118.86 | 118.86 |
| Nbr of stocks (in thousands) | 115,138 | 115,477 | 116,688 | 116,880 | 117,082 | 116,022 | - | - |
| Announcement Date | 2/2/22 | 2/1/23 | 2/7/24 | 2/5/25 | 2/4/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.82x | 8.77x | 15.55x | 5.16% | 13.79B | |
| 41.35x | 12.84x | 22.9x | - | 47.48B | |
| 48.33x | 12.26x | 18.82x | 3.82% | 17.44B | |
| 27.48x | 8.24x | 15.78x | 4.44% | 15.99B | |
| -22.79x | 8.63x | 18.64x | 3.93% | 13.85B | |
| 29.06x | 9.54x | 19.49x | 3.57% | 11.73B | |
| 32.03x | 8.59x | 16.09x | 4.21% | 11.24B | |
| 32.45x | 9.84x | 16x | 5.13% | 10.89B | |
| 71.96x | 8.88x | 15.96x | 4.29% | 10.13B | |
| 73.3x | 8.58x | 15.43x | 4.84% | 3.45B | |
| Average | 36.50x | 9.62x | 17.47x | 4.38% | 15.6B | |
| Weighted average by Cap. | 34.65x | 10.46x | 18.84x | 4.32% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MAA Stock
- Valuation Mid-America Apartment Communities, Inc.
Select your edition
All financial news and data tailored to specific country editions
