Valuation Mid-America Apartment Communities, Inc.

Stocks

Market Closed - NYSE 16:00:02 2026-11-04 EST			5-day change	1st Jan Change
122.15 ^USD	+4.10%		+4.63%	-12.07%

11-02	Piper Sandler Adjusts Price Target on Mid-America Apartment Communities to $125 From $121	MT
11-02	BofA Securities Adjusts Mid-America Apartment Communities Price Target to $150 From $158, Maintains Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	26,417	18,129	15,690	18,066	16,264	14,169	-	-
Change	-	-31.38%	-13.45%	15.15%	-9.98%	-12.88%	-	-
Enterprise Value (EV) ¹	30,880	22,505	20,189	23,004	21,609	20,036	20,140	20,365
Change	-	-27.12%	-10.29%	13.95%	-6.06%	-7.28%	0.52%	1.12%
P/E	49.8x	28.6x	28.5x	34.4x	36.7x	33.4x	39.8x	38x
PBR	-	3.02x	2.64x	3.12x	2.94x	2.76x	3.01x	3.29x
PEG	-	1.5x	-2x	-7.36x	-2.3x	-9.92x	-2.5x	7.97x
Capitalization / Revenue	14.9x	8.98x	7.3x	8.25x	7.36x	6.36x	6.21x	5.97x
EV / Revenue	17.4x	11.1x	9.4x	10.5x	9.78x	8.99x	8.83x	8.59x
EV / EBITDA	30.5x	19.1x	16x	18.4x	17.3x	16x	15.9x	16.7x
EV / EBIT	66.4x	35.8x	29.3x	35x	34.9x	34.3x	33.3x	31.2x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	4.162	4.675	5.67	5.925	6.075	6.135	6.261	5.978
Rate of return	1.81%	2.98%	4.22%	3.83%	4.37%	5.02%	5.13%	4.89%
EPS ²	4.61	5.48	4.71	4.49	3.78	3.653	3.067	3.213
Distribution rate	90.3%	85.3%	120%	132%	161%	168%	204%	186%
Net sales ¹	1,778	2,020	2,148	2,191	2,209	2,229	2,281	2,372
EBITDA ¹	1,013	1,178	1,262	1,247	1,247	1,250	1,270	1,221
EBIT ¹	464.9	628.9	688.9	656.8	619.4	584.6	604.3	653.7
Net income ¹	530.1	633.7	549.1	523.9	443.2	429.7	351.6	368.5
Net Debt ¹	4,462	4,376	4,499	4,938	5,345	5,867	5,971	6,197
Reference price ²	229.44	156.99	134.46	154.57	138.91	122.15	122.15	122.15
Nbr of stocks (in thousands)	115,138	115,477	116,688	116,880	117,082	115,993	-	-
Announcement Date	2/2/22	2/1/23	2/7/24	2/5/25	2/4/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MID-AMERICA APARTMENT COMMUNITIES, INC.	33.44x	8.99x	16.03x	5.02%	14.17B
VIVMARK RESIDENTIAL	40.51x	13.27x	23.51x	-	49.31B
ESSEX PROPERTY TRUST, INC.	48.11x	12.38x	18.86x	3.82%	17.47B
INVITATION HOMES INC.	31.53x	8.19x	15.74x	4.36%	15.88B
SUN COMMUNITIES, INC.	-18.45x	9.05x	19.08x	3.68%	14.47B
EQUITY LIFESTYLE PROPERTIES, INC.	30.51x	9.76x	20.12x	3.46%	12.17B
UDR, INC.	31.54x	10.41x	17.37x	4.67%	11.96B
AMERICAN HOMES 4 RENT	33.47x	8.85x	16.61x	4.04%	11.74B
CAMDEN PROPERTY TRUST	63.84x	9.42x	16.87x	4.06%	10.71B
INDEPENDENCE REALTY TRUST, INC.	96.82x	8.87x	15.96x	4.59%	3.64B
Average	39.13x	9.92x	18.01x	4.19%	16.15B
Weighted average by Cap.	35.43x	10.77x	19.37x	4.15%