|
Market Closed -
Sao Paulo
16:07:00 2026-09-14 EDT
|
5-day change | 1st Jan Change | ||
| 108.43 BRL | +4.67% |
|
+3.90% | -2.24% |
| 05:01pm | TRADING DAY-AI-pocalypse now | RE |
| 04:42pm | Wall Street Dips as AI Warnings Weigh on Tech Sector | MT |
Company Valuation: Microsoft Corporation
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,920,840 | 2,532,081 | 3,321,869 | 3,697,022 | 2,770,955 | 3,680,323 | - | - |
| Change | - | 31.82% | 31.19% | 11.29% | -25.05% | 32.82% | - | - |
| Enterprise Value (EV) 1 | 1,865,864 | 2,468,056 | 3,291,263 | 3,645,608 | 2,734,406 | 3,633,857 | 3,631,833 | 3,779,893 |
| Change | - | 32.27% | 33.35% | 10.77% | -24.99% | 32.89% | -0.06% | 4.08% |
| P/E | 26.6x | 35.2x | 37.9x | 36.5x | 20.8x | 25.2x | 21x | 17.2x |
| PBR | 11.5x | 12.3x | 12.4x | 10.8x | 6.26x | 6.45x | 5.04x | 3.92x |
| PEG | - | 113.23x | 1.7x | 2.3x | 0.7x | 2.6x | 1.1x | 0.8x |
| Capitalization / Revenue | 9.69x | 11.9x | 13.6x | 13.1x | 8.35x | 9.41x | 7.88x | 6.49x |
| EV / Revenue | 9.41x | 11.6x | 13.4x | 12.9x | 8.24x | 9.29x | 7.77x | 6.66x |
| EV / EBITDA | 19.1x | 23.8x | 25x | 22.4x | 13.8x | 15.2x | 12.3x | 10.2x |
| EV / EBIT | 22.4x | 27.5x | 30.1x | 28.4x | 17.6x | 19.9x | 16.7x | 14.4x |
| EV / FCF | 28.6x | 41.5x | 44.4x | 50.9x | 40.8x | 113x | 79.8x | 43.1x |
| FCF Yield | 3.49% | 2.41% | 2.25% | 1.96% | 2.45% | 0.89% | 1.25% | 2.32% |
| Dividend per Share 2 | 2.48 | 2.72 | 3 | 3.32 | 3.64 | 3.898 | 4.26 | 4.421 |
| Rate of return | 0.97% | 0.8% | 0.67% | 0.67% | 0.98% | 0.79% | 0.86% | 0.89% |
| EPS 2 | 9.65 | 9.68 | 11.8 | 13.64 | 17.95 | 19.69 | 23.57 | 28.76 |
| Distribution rate | 25.7% | 28.1% | 25.4% | 24.3% | 20.3% | 19.8% | 18.1% | 15.4% |
| Net sales 1 | 198,270 | 211,915 | 245,122 | 281,724 | 331,839 | 391,082 | 467,322 | 567,246 |
| EBITDA 1 | 97,843 | 103,555 | 131,720 | 162,681 | 198,685 | 238,986 | 294,297 | 369,739 |
| EBIT 1 | 83,383 | 89,694 | 109,433 | 128,528 | 155,237 | 182,161 | 216,834 | 262,387 |
| Net income 1 | 72,738 | 72,361 | 88,136 | 101,832 | 133,749 | 146,916 | 175,735 | 212,199 |
| Net Debt 1 | -54,976 | -64,025 | -30,606 | -51,414 | -36,549 | -46,466 | -48,490 | 99,570 |
| Reference price 2 | 256.83 | 340.54 | 446.95 | 497.41 | 373.02 | 495.63 | 495.63 | 495.63 |
| Nbr of stocks (in thousands) | 7,479,033 | 7,435,488 | 7,432,306 | 7,432,544 | 7,428,435 | 7,425,545 | - | - |
| Announcement Date | 7/26/22 | 7/25/23 | 7/30/24 | 7/30/25 | 7/29/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.17x | 9.29x | 15.21x | 0.79% | 3,680B | |
| 109.56x | 47.62x | 77.28x | -.--% | 402B | |
| 60.21x | 12.72x | 26.82x | -.--% | 79.69B | |
| 392.14x | 16.76x | 66.26x | -.--% | 79.43B | |
| 100.04x | 8.53x | 21.62x | -.--% | 76.15B | |
| 35.84x | 1.75x | 13.99x | -.--% | 65.07B | |
| 181.61x | 5.78x | 22.32x | -.--% | 45.49B | |
| 116.95x | 4.62x | 22.61x | -.--% | 40.29B | |
| 26.46x | 5.45x | 26.16x | -.--% | 34.92B | |
| Average | 116.44x | 12.50x | 32.47x | 0.09% | 500.36B | |
| Weighted average by Cap. | 43.63x | 12.68x | 22.16x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MSFT Stock
- MSFT34 Stock
- Valuation Microsoft Corporation
Select your edition
All financial news and data tailored to specific country editions
