Valuation Microsoft Corporation Bulgaria S.E.

Stocks

Real-time Estimate Tradegate Other stock markets 05:31:49 2026-07-20 EDT			5-day change	1st Jan Change
344.02 ^EUR	+0.04%		+1.58%	-15.50%

02:51am	Apple did not retake the crown, Nvidia let it slip
02:15am	Apple Didn't Reclaim the Crown. Nvidia Dropped It.

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,040,304	1,920,840	2,532,081	3,321,869	3,697,022	2,925,466	-	-
Change	-	-5.86%	31.82%	31.19%	11.29%	-20.87%	-	-
Enterprise Value (EV) ¹	1,968,116	1,865,864	2,468,056	3,291,263	3,645,608	2,869,672	2,884,588	2,871,817
Change	-	-5.2%	32.27%	33.35%	10.77%	-21.28%	0.52%	-0.44%
P/E	33.7x	26.6x	35.2x	37.9x	36.5x	22.7x	20.1x	17.2x
PBR	14.3x	11.5x	12.3x	12.4x	10.8x	6.55x	4.97x	3.96x
PEG	-	1.3x	113.23x	1.7x	2.3x	0.8x	1.6x	1x
Capitalization / Revenue	12.1x	9.69x	11.9x	13.6x	13.1x	8.88x	7.61x	6.42x
EV / Revenue	11.7x	9.41x	11.6x	13.4x	12.9x	8.71x	7.5x	6.31x
EV / EBITDA	24.1x	19.1x	23.8x	25x	22.4x	14.5x	12.1x	9.87x
EV / EBIT	28.1x	22.4x	27.5x	30.1x	28.4x	18.7x	16.1x	13.7x
EV / FCF	35.1x	28.6x	41.5x	44.4x	50.9x	44.3x	49.7x	43.9x
FCF Yield	2.85%	3.49%	2.41%	2.25%	1.96%	2.26%	2.01%	2.28%
Dividend per Share ²	2.24	2.48	2.72	3	3.32	3.686	3.871	4.31
Rate of return	0.83%	0.97%	0.8%	0.67%	0.67%	0.94%	0.98%	1.09%
EPS ²	8.05	9.65	9.68	11.8	13.64	17.34	19.55	22.96
Distribution rate	27.8%	25.7%	28.1%	25.4%	24.3%	21.3%	19.8%	18.8%
Net sales ¹	168,088	198,270	211,915	245,122	281,724	329,508	384,644	455,389
EBITDA ¹	81,602	97,843	103,555	131,720	162,681	198,484	239,366	290,887
EBIT ¹	69,916	83,383	89,694	109,433	128,528	153,674	178,981	209,980
Net income ¹	61,271	72,738	72,361	88,136	101,832	129,234	145,728	169,781
Net Debt ¹	-72,188	-54,976	-64,025	-30,606	-51,414	-55,795	-40,878	-53,649
Reference price ²	270.90	256.83	340.54	446.95	497.41	393.82	393.82	393.82
Nbr of stocks (in thousands)	7,531,575	7,479,033	7,435,488	7,432,306	7,432,544	7,428,435	-	-
Announcement Date	7/27/21	7/26/22	7/25/23	7/30/24	7/30/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PALANTIR TECHNOLOGIES INC.	98.13x	39.64x	66.26x	-.--%	317B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	107.4x	34.26x	108.36x	0.16%	110B
DATADOG, INC.	467.28x	20.1x	80.81x	-.--%	92.08B
CADENCE DESIGN SYSTEMS, INC.	73.39x	14.75x	32.18x	-.--%	91.05B
SYNOPSYS, INC.	142.44x	8.38x	21.37x	-.--%	73.58B
SEA LIMITED	34.62x	1.81x	14.19x	-.--%	63.73B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	120.14x	5.04x	24.92x	-.--%	43.94B
ROBLOX CORPORATION	-34.72x	4.57x	21.88x	-.--%	37B
TWILIO INC.	97.73x	5.07x	24.43x	-.--%	31.38B
Average	122.93x	14.85x	43.82x	0.02%	95.61B
Weighted average by Cap.	130.69x	24.21x	56.37x	0.02%