Valuation Microsoft Corporation Boerse Muenchen

Stocks

Market Closed - Boerse Muenchen 16:55:18 2026-10-08 EDT			5-day change	1st Jan Change
466.15 ^EUR	-1.44%		+4.63%	+13.72%

10-08	Tech Slides After Financial Times Report on OpenAI -- Tech Roundup	DJ
10-08	Materials Up as Dollar Slips -- Materials Roundup	DJ

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,920,840	2,532,081	3,321,869	3,697,022	2,770,955	3,933,757	-	-
Change	-	31.82%	31.19%	11.29%	-25.05%	41.96%	-	-
Enterprise Value (EV) ¹	1,865,864	2,468,056	3,291,263	3,645,608	2,734,406	3,881,915	3,894,928	4,033,327
Change	-	32.27%	33.35%	10.77%	-24.99%	41.97%	0.34%	3.55%
P/E	26.6x	35.2x	37.9x	36.5x	20.8x	26.5x	22.1x	18x
PBR	11.5x	12.3x	12.4x	10.8x	6.26x	6.79x	5.31x	4.14x
PEG	-	113.23x	1.7x	2.3x	0.7x	2.69x	1.1x	0.8x
Capitalization / Revenue	9.69x	11.9x	13.6x	13.1x	8.35x	10.1x	8.41x	6.91x
EV / Revenue	9.41x	11.6x	13.4x	12.9x	8.24x	9.92x	8.32x	7.08x
EV / EBITDA	19.1x	23.8x	25x	22.4x	13.8x	16.2x	13.2x	10.8x
EV / EBIT	22.4x	27.5x	30.1x	28.4x	17.6x	21.3x	17.9x	15.4x
EV / FCF	28.6x	41.5x	44.4x	50.9x	40.8x	118x	90.1x	45.3x
FCF Yield	3.49%	2.41%	2.25%	1.96%	2.45%	0.85%	1.11%	2.21%
Dividend per Share ²	2.48	2.72	3	3.32	3.64	3.858	4.239	4.447
Rate of return	0.97%	0.8%	0.67%	0.67%	0.98%	0.74%	0.81%	0.85%
EPS ²	9.65	9.68	11.8	13.64	17.95	19.72	23.6	29.03
Distribution rate	25.7%	28.1%	25.4%	24.3%	20.3%	19.6%	18%	15.3%
Net sales ¹	198,270	211,915	245,122	281,724	331,839	391,271	467,955	569,502
EBITDA ¹	97,843	103,555	131,720	162,681	198,685	239,452	295,606	372,456
EBIT ¹	83,383	89,694	109,433	128,528	155,237	182,305	217,245	262,608
Net income ¹	72,738	72,361	88,136	101,832	133,749	147,101	175,968	213,902
Net Debt ¹	-54,976	-64,025	-30,606	-51,414	-36,549	-51,842	-38,829	99,570
Reference price ²	256.83	340.54	446.95	497.41	373.02	522.61	522.61	522.61
Nbr of stocks (in thousands)	7,479,033	7,435,488	7,432,306	7,432,544	7,428,435	7,425,545	-	-
Announcement Date	7/26/22	7/25/23	7/30/24	7/30/25	7/29/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROSOFT CORPORATION	26.87x	9.92x	16.21x	0.73%	3,934B
PALANTIR TECHNOLOGIES INC.	125.05x	55.35x	90.13x	-.--%	466B
ORACLE CORPORATION	21.61x	6.11x	10.63x	1.39%	435B
PALO ALTO NETWORKS, INC.	257.32x	22.97x	67.26x	-.--%	332B
CROWDSTRIKE HOLDINGS, INC.	2654.4x	44.49x	145.51x	-.--%	272B
SAP SE	26.56x	5.33x	16.8x	1.43%	242B
SERVICENOW, INC.	89.25x	8.67x	23.2x	-.--%	143B
FORTINET, INC.	61.21x	16.52x	43.52x	-.--%	139B
DATADOG, INC.	484.75x	20.77x	82.11x	-.--%	97.43B
Average	416.34x	21.13x	55.04x	0.39%	673.42B
Weighted average by Cap.	174.35x	15.52x	31.98x	0.63%