Suspension of trading
Valuation MicroPort Scientific Corporation
Stocks
853
KYG608371046
Advanced Medical Equipment & Technology
|
Market Closed -
Hong Kong S.E.
04:08:48 2026-08-31 EDT
|
5-day change | 1st Jan Change | ||
| 6.075 HKD | -2.64% |
|
-.--% | -43.85% |
Company Valuation: MicroPort Scientific Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,535 | 4,800 | 1,974 | 1,519 | 2,659 | 1,486 | - | - |
| Change | - | -26.54% | -58.87% | -23.05% | 75.04% | -44.12% | - | - |
| Enterprise Value (EV) 1 | 6,024 | 4,889 | 2,521 | 2,403 | 3,577 | 2,226 | 2,179 | 2,210 |
| Change | - | -18.85% | -48.43% | -4.68% | 48.85% | -37.78% | -2.13% | 1.46% |
| P/E | -22x | -10.9x | -4.12x | -7.04x | 91.5x | 17.1x | 16.6x | 8.24x |
| PBR | 4.42x | 4.24x | 2.59x | 2.5x | 2.65x | 1.38x | 1.28x | 1.04x |
| PEG | - | -0.2x | -0.47x | 0.1x | -1x | 0x | 6.44x | 0x |
| Capitalization / Revenue | 8.39x | 5.71x | 2.08x | 1.47x | 2.41x | 1.27x | 1.11x | 0.94x |
| EV / Revenue | 7.74x | 5.81x | 2.65x | 2.33x | 3.24x | 1.9x | 1.63x | 1.4x |
| EV / EBITDA | -28.5x | -13.1x | -6.55x | 94.6x | 23x | 10.3x | 7.69x | 6.01x |
| EV / EBIT | -20.5x | -9.64x | -4.88x | -22x | 152x | 47.1x | 18.5x | 11.3x |
| EV / FCF | -12.6x | -8.06x | -5.86x | -16.3x | -180x | 16.9x | 18.1x | 16.7x |
| FCF Yield | -7.96% | -12.4% | -17.1% | -6.14% | -0.55% | 5.93% | 5.54% | 6% |
| Dividend per Share 2 | 0.00549 | - | - | - | - | - | - | - |
| Rate of return | 0.15% | - | - | - | - | - | - | - |
| EPS 2 | -0.1654 | -0.2408 | -0.2619 | -0.1168 | 0.0152 | 0.0454 | 0.0466 | 0.0941 |
| Distribution rate | -3.32% | - | - | - | - | - | - | - |
| Net sales 1 | 778.6 | 840.8 | 950.7 | 1,031 | 1,105 | 1,171 | 1,338 | 1,577 |
| EBITDA 1 | -211.1 | -374.6 | -384.6 | 25.4 | 155.8 | 215.4 | 283.2 | 368.1 |
| EBIT 1 | -293.6 | -507 | -516.2 | -109.4 | 23.54 | 47.29 | 117.7 | 194.8 |
| Net income 1 | -276.5 | -436.5 | -477.6 | -214 | 48.52 | 84.77 | 89.63 | 183.5 |
| Net Debt 1 | -510.7 | 88.62 | 547 | 884.1 | 918.2 | 740 | 692.7 | 724.5 |
| Reference price 2 | 3.6421 | 2.6355 | 1.0778 | 0.8227 | 1.3901 | 0.7750 | 0.7750 | 0.7750 |
| Nbr of stocks (in thousands) | 1,794,276 | 1,821,352 | 1,831,722 | 1,846,726 | 1,912,948 | 1,917,380 | - | - |
| Announcement Date | 3/30/22 | 3/30/23 | 3/28/24 | 3/28/25 | 3/31/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.07x | 1.9x | 10.33x | -.--% | 1.48B | |
| 32.22x | 5.65x | 21.67x | 0.28% | 240B | |
| 35.15x | 6.34x | 20.11x | 0.68% | 146B | |
| 41.43x | 10.93x | 24.13x | -.--% | 135B | |
| 16.57x | 3.39x | 11.06x | -.--% | 63.64B | |
| 19.06x | 2.3x | 11.54x | 2.67% | 49.27B | |
| 35.28x | 7.08x | 22.38x | -.--% | 51.46B | |
| 29.94x | 5.94x | 20.16x | 0.67% | 43.33B | |
| 73.29x | 6.98x | 21.29x | -.--% | 41.13B | |
| 46.29x | 7.45x | 26.3x | -.--% | 34.57B | |
| Average | 34.63x | 5.80x | 18.90x | 0.43% | 80.62B | |
| Weighted average by Cap. | 35.00x | 6.52x | 20.46x | 0.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 853 Stock
- Valuation MicroPort Scientific Corporation
Select your edition
All financial news and data tailored to specific country editions
