|
Market Closed -
BURSA MALAYSIA
04:59:26 2026-09-24 EDT
|
5-day change | 1st Jan Change | ||
| 5.810 MYR | -5.22% |
|
+4.68% | +101.74% |
| 08-26 | Mi Technovation Unit Becomes Conditionally Eligible for Singapore Listing | MT |
| 07-20 | Mi Technovation Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Mi Technovation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,028 | 1,165 | 1,653 | 2,018 | 2,560 | 5,142 | - | - |
| Change | - | -61.52% | 41.86% | 22.1% | 26.84% | 100.83% | - | - |
| Enterprise Value (EV) 1 | 2,730 | 1,165 | 1,384 | 2,018 | 2,337 | 4,942 | 4,895 | 4,814 |
| Change | - | -57.31% | 18.76% | 45.85% | 15.8% | 111.43% | -0.95% | -1.65% |
| P/E | 45.8x | 17.2x | 30.5x | 30.1x | 27.8x | 32.7x | 30.4x | 26.3x |
| PBR | 2.74x | 1.12x | 1.56x | 1.99x | 2.43x | 4.45x | 4.03x | 3.54x |
| PEG | - | 7.13x | -1.5x | 1.3x | 0.7x | 0.5x | 3.94x | 1.7x |
| Capitalization / Revenue | 8.07x | 2.99x | 4.64x | 4.36x | 4.1x | 6.44x | 5.64x | 5x |
| EV / Revenue | 7.27x | 2.99x | 3.89x | 4.36x | 3.74x | 6.19x | 5.37x | 4.68x |
| EV / EBITDA | 33.5x | 11.7x | 14.9x | 17.1x | 15.6x | 24.3x | 21x | 17x |
| EV / EBIT | 42.3x | 15.1x | 20.5x | 21.9x | 18.7x | 25.2x | 22.2x | 17.9x |
| EV / FCF | 3,630x | 16.4x | 20.2x | 87.9x | 24.8x | 85.2x | 40.8x | 27x |
| FCF Yield | 0.03% | 6.11% | 4.95% | 1.14% | 4.04% | 1.17% | 2.45% | 3.7% |
| Dividend per Share 2 | 0.0493 | 0.0394 | 0.0394 | 0.0591 | 0.0296 | 0.0556 | 0.0624 | 0.0583 |
| Rate of return | 1.46% | 3.03% | 2.13% | 2.62% | 1.03% | 0.96% | 1.07% | 1% |
| EPS 2 | 0.0738 | 0.0756 | 0.0607 | 0.075 | 0.1037 | 0.1776 | 0.1913 | 0.2208 |
| Distribution rate | 66.8% | 52.2% | 64.9% | 78.8% | 28.5% | 31.3% | 32.6% | 26.4% |
| Net sales 1 | 375.5 | 389.5 | 356 | 463.5 | 625 | 798.9 | 911.4 | 1,029 |
| EBITDA 1 | 81.47 | 99.95 | 92.59 | 117.8 | 149.7 | 203.2 | 233 | 283.8 |
| EBIT 1 | 64.47 | 77.42 | 67.4 | 92.38 | 124.9 | 195.8 | 220.7 | 268.2 |
| Net income 1 | 61.81 | 68.86 | 55.2 | 68.07 | 93.78 | 165.1 | 171 | 196.7 |
| Net Debt 1 | -298.5 | - | -269.2 | - | -222.9 | -200 | -247 | -328 |
| Reference price 2 | 3.380 | 1.300 | 1.850 | 2.260 | 2.880 | 5.810 | 5.810 | 5.810 |
| Nbr of stocks (in thousands) | 896,000 | 896,417 | 893,586 | 893,132 | 889,000 | 885,000 | - | - |
| Announcement Date | 2/21/22 | 2/22/23 | 2/23/24 | 2/21/25 | 2/25/26 | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 34.51x | 6.54x | 25.72x | 0.91% | 1.33B | |
| 39.32x | 13.25x | 30.1x | 0.6% | 663B | |
| 32.7x | 10.84x | 26.73x | 0.37% | 385B | |
| 31.06x | 6.97x | 21.47x | 1.57% | 152B | |
| 36.89x | 3.98x | 18.34x | 1.4% | 95.88B | |
| 55.26x | 7.28x | 25.4x | 0.27% | 23.06B | |
| 45.48x | 14.69x | 30.5x | 0.83% | 22.13B | |
| 20.57x | 2.98x | 12.75x | 1.48% | 15.29B | |
| 47.24x | 8.69x | 25.88x | - | 13.85B | |
| Average | 38.11x | 8.36x | 24.10x | 0.93% | 152.42B | |
| Weighted average by Cap. | 36.61x | 10.99x | 27.06x | 0.71% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 5286 Stock
- Valuation Mi Technovation
Select your edition
All financial news and data tailored to specific country editions
