Company Valuation: Mha Plc

Data adjusted to current consolidation scope
Fiscal Period: March 2026 2027 2028
Market Cap 1 334.1 - -
Change - - -
Enterprise Value (EV) 1 306.2 304.7 291.6
Change - -4.79% -4.31%
P/E 11.6x 11x 10.2x
PBR 5.95x 5.64x 4.7x
PEG - 0.8x 1.27x
Capitalization / Revenue 1.32x 1.21x 1.15x
EV / Revenue 1.22x 1.1x 1.01x
EV / EBITDA 6.58x 5.99x 5.44x
EV / EBIT 7.73x 7.1x 6.4x
EV / FCF 4.27x 12x 10.1x
FCF Yield 23.4% 8.33% 9.95%
Dividend per Share 2 0.052 0.0551 0.0582
Rate of return 4.03% 4.24% 4.48%
EPS 2 0.111 0.118 0.1275
Distribution rate 46.8% 46.7% 45.7%
Net sales 1 251.4 275.9 289.9
EBITDA 1 46.53 50.83 53.6
EBIT 1 39.63 42.92 45.55
Net income 1 28.09 29.5 31.7
Net Debt 1 -25.35 -29.43 -42.57
Reference price 2 1.300 1.300 1.300
Nbr of stocks (in thousands) 257,030 - -
Announcement Date 7/21/26 - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 1.29x7.12x - 448M
12.85x - - 2.32% 259M
23.2x1.13x6.43x4.31% 60.21M
Average 18.03x 1.21x 6.77x 3.32% 255.7M
Weighted average by Cap. 14.80x 1.27x 7.04x 2.7%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield