Company Valuation: MFS, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2024 2025 2026
Market Cap 1 3,384 4,608 2,958
Change - 36.17% -35.82%
Enterprise Value (EV) 1 1,516 2,787 1,963
Change - 83.84% -29.58%
P/E -19.9x 28.9x 9.09x
PBR 1.64x 2.07x 1.04x
PEG 0.8x -0x 0.1x
Capitalization / Revenue 1.79x 1.58x 0.36x
EV / Revenue 0.8x 0.96x 0.24x
EV / EBITDA - - -
EV / EBIT -13.8x 14.2x 8.84x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -18.77 17.52 31.92
Distribution rate - - -
Net sales 1 1,889 2,917 8,317
EBITDA -85 227 253
EBIT 1 -110 196 222
Net income 1 -121 160 308
Net Debt 1 -1,868 -1,821 -995
Reference price 2 373.00 507.00 290.00
Nbr of stocks (in thousands) 9,073 9,089 10,199
Announcement Date 9/26/24 9/26/25 9/25/26
1JPY in Million2JPY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 21.27M
52.72x18.24x33.82x-.--% 101B
13.85x2.87x6.39x1.94% 75.11B
22.27x6.14x11.8x-.--% 30.53B
35.52x3.78x12.06x-.--% 23.88B
34.63x17.41x28.56x2.46% 22.12B
75.69x6.04x25.81x-.--% 20.73B
7.31x - - 8.5% 17.87B
4.87x2.62x6.24x5.53% 16.73B
10.98x-1.2x-2.13x-.--% 14.32B
Average 28.65x 6.99x 15.32x 2.05% 32.27B
Weighted average by Cap. 32.90x 9.45x 19.02x 1.38%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA