|
End-of-day quote
Thailand S.E.
2026-09-04
|
5-day change | 1st Jan Change | ||
| 6.200 THB | +0.81% |
|
+0.81% | +20.39% |
Company Valuation: MFEC
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,119 | 4,812 | 3,510 | 2,936 | 2,693 | 2,273 |
| Change | - | 127.08% | -27.06% | -16.35% | -8.27% | -15.57% |
| Enterprise Value (EV) 1 | 2,088 | 5,168 | 3,939 | 3,321 | 2,797 | 1,891 |
| Change | - | 147.52% | -23.78% | -15.71% | -15.76% | -32.39% |
| P/E | 8.73x | 18.7x | 15x | 4.31x | 9.89x | 9.68x |
| PBR | 1.11x | 2.42x | 1.73x | 1.16x | 1.03x | 0.88x |
| PEG | - | 3.2x | -1.67x | 0x | -0.2x | -0.7x |
| Capitalization / Revenue | 0.45x | 0.93x | 0.64x | 0.43x | 0.4x | 0.33x |
| EV / Revenue | 0.44x | 1x | 0.72x | 0.49x | 0.41x | 0.27x |
| EV / EBITDA | 6.03x | 15x | 14.2x | 20.2x | 7.45x | 4.86x |
| EV / EBIT | 6.72x | 16.7x | 16x | 25.5x | 8.49x | 5.51x |
| EV / FCF | 10.2x | -34.4x | 41x | 66.1x | 6.52x | 2.39x |
| FCF Yield | 9.81% | -2.91% | 2.44% | 1.51% | 15.3% | 41.9% |
| Dividend per Share 2 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 |
| Rate of return | 8.33% | 3.67% | 5.03% | 6.02% | 8.2% | 9.71% |
| EPS 2 | 0.55 | 0.5821 | 0.53 | 1.543 | 0.6167 | 0.5318 |
| Distribution rate | 72.7% | 68.7% | 75.5% | 25.9% | 81.1% | 94% |
| Net sales 1 | 4,731 | 5,185 | 5,453 | 6,777 | 6,812 | 6,913 |
| EBITDA 1 | 346.1 | 343.9 | 278 | 164.7 | 375.6 | 389.5 |
| EBIT 1 | 310.5 | 309.5 | 246.3 | 130.4 | 329.6 | 343.4 |
| Net income 1 | 244.6 | 257 | 234.9 | 681.1 | 272.3 | 234.8 |
| Net Debt 1 | -30.93 | 356.5 | 429.8 | 385 | 104.5 | -382.1 |
| Reference price 2 | 4.800 | 10.900 | 7.950 | 6.650 | 6.100 | 5.150 |
| Nbr of stocks (in thousands) | 441,454 | 441,454 | 441,454 | 441,454 | 441,454 | 441,454 |
| Announcement Date | 2/23/21 | 2/23/22 | 2/22/23 | 2/28/24 | 2/25/25 | 2/24/26 |
1THB in Million2THB
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 23.06x | 3.76x | 13.13x | 2.88% | 221B | ||
| -131.77x | 18.43x | 100.28x | -.--% | 119B | ||
| 13.87x | 1.53x | 8.03x | 3.46% | 114B | ||
| 14.91x | 2.73x | 10.29x | 5.51% | 88.29B | ||
| 20.51x | 5.38x | 13.21x | 2.78% | 61.88B | ||
| 14.81x | 2.16x | 9.15x | 5.26% | 48.47B | ||
| 21.96x | 1.8x | 11.18x | 1.33% | 43.35B | ||
| 21.25x | 1.61x | 10.31x | 0.89% | 41.03B | ||
| 17.85x | 2.28x | 10.7x | 4.89% | 37.07B | ||
| Average | 1.83x | 4.41x | 20.70x | 3% | 86.05B | |
| Weighted average by Cap. | -4.11x | 5.30x | 24.81x | 2.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MFEC Stock
- MFEC-R Stock
- Valuation MFEC
Select your edition
All financial news and data tailored to specific country editions
















