|
Market Closed -
Deutsche Boerse AG
11:24:20 2026-09-10 EDT
|
5-day change | 1st Jan Change | ||
| 55.00 EUR | -1.79% |
|
+0.92% | -9.78% |
| 08-28 | Metro Advances Its Discount Stores to Attract Value-Conscious Consumers |  |
| 08-12 | Metro Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended July 04, 2026 | CI |
Company Valuation: Metro Inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 14,717 | 16,848 | 15,991 | 18,910 | 19,920 | 18,898 | - | - |
| Change | - | 14.48% | -5.09% | 18.25% | 5.34% | -5.13% | - | - |
| Enterprise Value (EV) 1 | 16,908 | 20,956 | 20,286 | 23,191 | 24,455 | 22,394 | 22,319 | 22,237 |
| Change | - | 23.94% | -3.2% | 14.32% | 5.45% | -8.43% | -0.33% | -0.37% |
| P/E | 18.1x | 20.1x | 16.1x | 20.6x | 19.9x | 18.1x | 16.4x | 15.2x |
| PBR | - | - | - | - | 2.82x | 2.71x | 2.55x | 2.41x |
| PEG | - | 3.72x | 0.7x | -3.73x | 1.6x | 3.16x | 1.6x | 2.01x |
| Capitalization / Revenue | 0.8x | 0.89x | 0.77x | 0.89x | 0.91x | 0.84x | 0.81x | 0.77x |
| EV / Revenue | 0.92x | 1.11x | 0.98x | 1.09x | 1.11x | 0.99x | 0.95x | 0.91x |
| EV / EBITDA | 9.76x | 11.4x | 10.3x | 11.7x | 11.7x | 10.9x | 9.8x | 9.22x |
| EV / EBIT | 13.5x | 15.2x | 14x | 16.4x | 16.4x | 15.4x | 13.6x | 12.6x |
| EV / FCF | 15.9x | 22.3x | 21x | 21.1x | 20.1x | 27.9x | 23.8x | 20.6x |
| FCF Yield | 6.29% | 4.48% | 4.76% | 4.74% | 4.97% | 3.58% | 4.2% | 4.85% |
| Dividend per Share 2 | 1 | 1.1 | 1.21 | 1.34 | 1.48 | 1.63 | 1.838 | 2 |
| Rate of return | 1.66% | 1.56% | 1.73% | 1.58% | 1.61% | 1.84% | 2.07% | 2.26% |
| EPS 2 | 3.33 | 3.51 | 4.35 | 4.11 | 4.63 | 4.895 | 5.41 | 5.82 |
| Distribution rate | 30% | 31.3% | 27.8% | 32.6% | 32% | 33.3% | 34% | 34.4% |
| Net sales 1 | 18,283 | 18,889 | 20,725 | 21,220 | 22,007 | 22,541 | 23,431 | 24,422 |
| EBITDA 1 | 1,732 | 1,845 | 1,970 | 1,987 | 2,083 | 2,046 | 2,277 | 2,413 |
| EBIT 1 | 1,254 | 1,380 | 1,444 | 1,417 | 1,488 | 1,453 | 1,640 | 1,767 |
| Net income 1 | 825.7 | 849.5 | 1,019 | 928.8 | 1,017 | 1,050 | 1,119 | 1,154 |
| Net Debt 1 | 2,191 | 4,108 | 4,295 | 4,281 | 4,535 | 3,495 | 3,421 | 3,339 |
| Reference price 2 | 60.26 | 70.52 | 69.88 | 84.84 | 92.20 | 88.64 | 88.64 | 88.64 |
| Nbr of stocks (in thousands) | 244,219 | 238,906 | 228,833 | 222,888 | 216,050 | 209,630 | - | - |
| Announcement Date | 11/17/21 | 11/16/22 | 11/15/23 | 11/20/24 | 11/19/25 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.74x | 1.18x | 18.14x | 0.94% | 840B | |
| 24.1x | 1.16x | 10.07x | 0.98% | 52.07B | |
| 15.38x | 0.53x | 7.79x | 3.35% | 39.56B | |
| 16.2x | 0.63x | 11.76x | 2.72% | 39.08B | |
| 11.16x | 0.33x | 6x | 2.62% | 34.6B | |
| 26.5x | 0.83x | 9.55x | 2.78% | 34.11B | |
| 11.54x | 0.45x | 5.68x | 4.08% | 31.44B | |
| 20.75x | 0.77x | 6.4x | 1.25% | 27.3B | |
| 53.15x | 0.57x | 9.52x | 1.06% | 24.93B | |
| Average | 23.95x | 0.72x | 9.44x | 2.2% | 124.75B | |
| Weighted average by Cap. | 32.86x | 1.06x | 15.72x | 1.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MRU Stock
- 62M Stock
- Valuation Metro Inc.
Select your edition
All financial news and data tailored to specific country editions
