Valuation Metro Healthcare

Stocks

Market Closed - BURSA MALAYSIA 04:50:03 2026-09-23 EDT			5-day change	1st Jan Change
0.2150 ^MYR	+2.38%		+2.38%	-2.27%

09-14	Metro Healthcare Berhad Announces Appointment of Chong Khai Siang to Non Independent and Non Executive Director, Effective September 14, 2026	CI
08-27	Metro Healthcare Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	218.5	333	419.4	388.5	180.9	215.4
Change	-	52.45%	25.93%	-7.35%	-53.44%	19.05%
Enterprise Value (EV) ¹	220.2	328.1	414.5	390.4	140.9	174.8
Change	-	49.04%	26.33%	-5.81%	-63.9%	24.05%
P/E	39.8x	35.3x	83.6x	62.2x	47.2x	36.7x
PBR	9.63x	9.7x	11.9x	10.4x	2.85x	2.87x
PEG	-	0.5x	-1.8x	2.5x	-1.2x	1.3x
Capitalization / Revenue	7.71x	7.88x	10.4x	8.69x	3.72x	4.27x
EV / Revenue	7.77x	7.76x	10.3x	8.74x	2.9x	3.47x
EV / EBITDA	30.5x	23.5x	41.6x	33.5x	13.3x	16.9x
EV / EBIT	38.5x	27.4x	56.8x	44x	19x	25.2x
EV / FCF	131x	40.6x	63.3x	66.8x	30.3x	28.1x
FCF Yield	0.76%	2.46%	1.58%	1.5%	3.3%	3.56%
Dividend per Share ²	0.0015	0.0016	0.005	0.0053	0.0054	0.0065
Rate of return	0.56%	0.4%	0.98%	1.12%	2.45%	2.95%
EPS ²	0.006781	0.0115	0.006099	0.007597	0.004657	0.005987
Distribution rate	22.1%	13.9%	82%	69.8%	116%	109%
Net sales ¹	28.33	42.26	40.27	44.69	48.65	50.42
EBITDA ¹	7.215	13.99	9.972	11.66	10.62	10.37
EBIT ¹	5.718	11.98	7.296	8.869	7.403	6.94
Net income ¹	5.477	9.438	5.016	6.248	4.559	5.862
Net Debt ¹	1.714	-4.9	-4.847	1.903	-39.97	-40.53
Reference price ²	0.2700	0.4050	0.5100	0.4725	0.2200	0.2200
Nbr of stocks (in thousands)	809,080	822,280	822,280	822,280	822,280	978,905
Announcement Date	4/30/21	4/29/22	4/28/23	2/29/24	4/30/25	4/30/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
METRO HEALTHCARE	-	-	-	-	50.45M
IHH HEALTHCARE	31.17x	2.92x	13.04x	1.41%	17.35B
APOLLO HOSPITALS ENTERPRISE LIMITED	51.06x	4.4x	28.65x	0.27%	13.29B
ENCOMPASS HEALTH CORPORATION	19.27x	2.29x	10.67x	0.65%	12.11B
AIER EYE HOSPITAL GROUP CO., LTD.	25.1x	2.94x	10.25x	1.61%	11.16B
MANIPAL HEALTH ENTERPRISES LIMITED	82.98x	7.9x	32.1x	-	10.27B
THE ENSIGN GROUP, INC.	24.98x	2.02x	16.3x	0.15%	10.19B
BANGKOK DUSIT MEDICAL SERVICES	19.55x	2.84x	11.72x	4.1%	9.54B
RAMSAY HEALTH CARE LIMITED	42.36x	1.08x	8.92x	1.53%	9.08B
PURE HEALTH HOLDING	13.85x	1.33x	7.87x	1.91%	8.5B
Average	34.48x	3.08x	15.50x	1.45%	10.15B
Weighted average by Cap.	34.76x	3.15x	15.82x	1.37%