Company Valuation: Methode Electronics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: May 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,633 1,479 434.2 238.4 305.8 568.6 -
Change - -9.43% -70.64% -45.1% 28.25% 85.96% -
Enterprise Value (EV) 1 1,672 1,629 603.6 452.4 491.2 753 741.5
Change - -2.56% -62.94% -25.05% 8.57% 53.31% -1.52%
P/E 16.4x 19.6x -3.53x -3.77x -8.54x -34.1x 59.4x
PBR 1.79x 1.56x 0.57x 0.34x 0.45x 0.91x 0.91x
PEG - -0.9x 0x 0.1x 0.2x 0.6x -0x
Capitalization / Revenue 1.4x 1.25x 0.39x 0.23x 0.3x 0.54x 0.51x
EV / Revenue 1.44x 1.38x 0.54x 0.43x 0.48x 0.72x 0.67x
EV / EBITDA 9.57x 10.7x 10.9x 10.6x 7.2x 9.77x 7.84x
EV / EBIT 15x 16.7x -431x -36.2x 29.6x 34x 13.9x
EV / FCF 27.5x 17.9x -224x -29.8x 31.5x 43x 20.5x
FCF Yield 3.64% 5.57% -0.45% -3.36% 3.18% 2.33% 4.87%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 2.7 2.1 -3.48 -1.77 -1.01 -0.47 0.27
Distribution rate - - - - - - -
Net sales 1 1,164 1,180 1,114 1,048 1,019 1,048 1,105
EBITDA 1 174.6 151.7 55.3 42.5 68.2 77.1 94.58
EBIT 1 111.7 97.7 -1.4 -12.5 16.6 22.17 53.54
Net income 1 102.2 77.1 -123.3 -62.6 -35.7 -17.42 9.476
Net Debt 1 38.5 149.8 169.4 214 185.4 184.4 172.9
Reference price 2 44.22 41.10 12.27 6.68 8.63 16.03 16.03
Nbr of stocks (in thousands) 36,930 35,986 35,391 35,691 35,430 35,472 -
Announcement Date 6/23/22 6/22/23 7/11/24 7/9/25 6/24/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-34.96x0.73x9.95x - 569M
33.92x6.09x18.86x0.65% 194B
14.39x0.31x7.09x3.54% 112B
32.16x12.71x27.04x0.38% 102B
45.16x7.17x23.45x0.83% 94.84B
73.89x7.18x34.9x0.23% 72.33B
20.76x1.19x13.36x0.54% 69.21B
76.93x9.11x38.69x0.01% 61.28B
18.63x3.14x11.9x1.43% 57.64B
37.79x8.43x25.82x1.03% 44.2B
Average 31.87x 5.61x 21.11x 0.96% 80.76B
Weighted average by Cap. 37.11x 6.08x 21.16x 1.02%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MEI Stock
  4. Valuation Methode Electronics, Inc.