Company Valuation: Methode Electronics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: May 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,633 1,479 434.2 238.4 305.8 601.6 -
Change - -9.43% -70.64% -45.1% 28.25% 96.75% -
Enterprise Value (EV) 1 1,672 1,629 603.6 452.4 491.2 786 774.5
Change - -2.56% -62.94% -25.05% 8.57% 60.02% -1.46%
P/E 16.4x 19.6x -3.53x -3.77x -8.54x -36.1x 62.8x
PBR 1.79x 1.56x 0.57x 0.34x 0.45x 0.97x 0.96x
PEG - -0.9x 0x 0.1x 0.2x 0.7x -0x
Capitalization / Revenue 1.4x 1.25x 0.39x 0.23x 0.3x 0.57x 0.54x
EV / Revenue 1.44x 1.38x 0.54x 0.43x 0.48x 0.75x 0.7x
EV / EBITDA 9.57x 10.7x 10.9x 10.6x 7.2x 10.2x 8.19x
EV / EBIT 15x 16.7x -431x -36.2x 29.6x 35.5x 14.5x
EV / FCF 27.5x 17.9x -224x -29.8x 31.5x 44.8x 21.4x
FCF Yield 3.64% 5.57% -0.45% -3.36% 3.18% 2.23% 4.66%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 2.7 2.1 -3.48 -1.77 -1.01 -0.47 0.27
Distribution rate - - - - - - -
Net sales 1 1,164 1,180 1,114 1,048 1,019 1,048 1,105
EBITDA 1 174.6 151.7 55.3 42.5 68.2 77.1 94.58
EBIT 1 111.7 97.7 -1.4 -12.5 16.6 22.17 53.54
Net income 1 102.2 77.1 -123.3 -62.6 -35.7 -17.42 9.476
Net Debt 1 38.5 149.8 169.4 214 185.4 184.4 172.9
Reference price 2 44.22 41.10 12.27 6.68 8.63 16.96 16.96
Nbr of stocks (in thousands) 36,930 35,986 35,391 35,691 35,430 35,472 -
Announcement Date 6/23/22 6/22/23 7/11/24 7/9/25 6/24/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-36.09x0.75x10.19x - 602M
33.51x6.23x18.63x0.6% 210B
14.78x0.33x7.4x3.42% 117B
27.07x10.85x22.65x0.43% 88.53B
39.14x6.31x20.49x0.92% 86.16B
87.47x10.32x43.77x0.01% 69.58B
65.18x6.84x32.02x0.22% 69.43B
20.23x1.17x13.05x0.56% 65.55B
19.52x3.31x12.58x1.36% 62.01B
29.12x1.9x20.46x-.--% 39.03B
Average 29.99x 4.80x 20.12x 0.84% 80.79B
Weighted average by Cap. 35.63x 5.44x 20.12x 0.97%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MEI Stock
  4. Valuation Methode Electronics, Inc.