Valuation Metals Exploration plc

Stocks

Market Closed - London S.E. Other stock markets 11:35:27 2026-07-23 EDT			5-day change	1st Jan Change
12.90 ^GBX	-1.53%		-6.52%	-15.13%

07-17	Metals Exploration revenue down in 2nd quarter but costs cut	AN
06-15	Metals Exploration Secures Exploration Rights Over Philippine Copper-gold Project	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	30.03	25.59	54.55	92.46	447	390.4	-	-
Change	-	-14.81%	113.19%	69.49%	383.47%	-12.67%	-	-
Enterprise Value (EV) ¹	110	90.53	54.55	92.46	416.4	401.8	311.6	285.2
Change	-	-17.71%	-39.74%	69.49%	350.33%	-3.51%	-22.43%	-8.49%
P/E	3.41x	3.65x	0.59x	5.54x	21x	15.3x	3.37x	4.1x
PBR	-	-	-	-	-	-	-	-
PEG	-	-0.2x	0x	-0.1x	-0.8x	0.8x	0x	-0.2x
Capitalization / Revenue	0.28x	0.26x	-	0.65x	2.89x	2.66x	1.31x	1.21x
EV / Revenue	1.04x	0.91x	-	0.65x	2.69x	2.74x	1.04x	0.88x
EV / EBITDA	-	-	0.66x	1.24x	4.43x	5.72x	1.78x	2.06x
EV / EBIT	4.58x	4.75x	-	2.29x	9.07x	6.2x	1.5x	-
EV / FCF	3.89x	2.96x	-	1.17x	19.8x	-9.09x	3.54x	7.16x
FCF Yield	25.7%	33.8%	-	85.5%	5.05%	-11%	28.2%	14%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.00425	0.00336	0.0443	0.00965	0.00724	0.00859	0.0389	0.032
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	106.1	99.63	-	143.2	154.8	146.9	298.7	322.7
EBITDA ¹	-	-	82.6	74.44	93.93	70.25	175.2	138.6
EBIT ¹	24.02	19.07	-	40.38	45.93	64.82	208.3	-
Net income ¹	9.23	7.01	-	19.3	21.55	41.76	142.3	-
Net Debt ¹	79.98	64.94	-	-	-30.63	11.37	-78.76	-105.2
Reference price ²	0.0145	0.0122	0.0260	0.0535	0.1520	0.1310	0.1310	0.1310
Nbr of stocks (in thousands)	2,071,335	2,088,796	2,098,145	1,728,216	2,940,857	2,980,071	-	-
Announcement Date	5/16/22	5/16/23	5/23/24	5/19/25	5/22/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
METALS EXPLORATION PLC	15.25x	2.74x	5.72x	-.--%	522M
NEWMONT CORPORATION	10.06x	3.52x	5.34x	1.08%	101B
AGNICO EAGLE MINES LIMITED	11.52x	4.34x	5.94x	1.14%	73.53B
BARRICK MINING CORPORATION	10.38x	2.77x	3.99x	2.28%	62.79B
WHEATON PRECIOUS METALS CORP.	22.66x	13.43x	15.98x	0.69%	50.56B
ANGLOGOLD ASHANTI PLC	9.16x	3.1x	4.58x	5%	41.04B
KINROSS GOLD CORPORATION	8.39x	2.68x	4.15x	0.62%	28.95B
NORTHERN STAR RESOURCES LIMITED	17.28x	3.89x	7.22x	2.52%	20.27B
ROYAL GOLD, INC.	18.59x	9.15x	10.93x	0.95%	17.08B
COEUR MINING, INC.	11.48x	2.88x	4.52x	-	16.39B
Average	13.48x	4.85x	6.84x	1.59%	41.24B
Weighted average by Cap.	12.48x	4.89x	6.68x	1.67%