Valuation Metair Investments Limited

Stocks

End-of-day quote Johannesburg S.E. 2026-10-29			5-day change	1st Jan Change
4.600 ^ZAR	0.00%		-4.17%	+2.22%

10-16	Metair Investments Limited Announces Resignation of Nondumiso Ketwa as Independent Non-Executive Director, Audit Committee Chairperson and Member and Investment Committee Member, Effective December 31, 2026	CI
08-26	Metair Investments Limited, H1 2026 Earnings Call, Aug 26, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,300	5,323	3,439	1,912	875.1	880.2	-	-
Change	-	0.45%	-35.39%	-44.4%	-54.24%	0.58%	-	-
Enterprise Value (EV) ¹	5,300	5,323	3,439	4,618	4,780	5,058	4,519	3,930
Change	-	0.45%	-35.39%	34.28%	3.49%	5.83%	-10.66%	-13.03%
P/E	7.94x	-	36.7x	-0.46x	-1.94x	2.64x	1.36x	1.12x
PBR	-	-	-	-	0.4x	0.33x	0.28x	0.24x
PEG	-	-	-	0x	0x	-0x	0x	0.1x
Capitalization / Revenue	-	0.38x	-	0.16x	0.05x	0.05x	0.05x	0.05x
EV / Revenue	-	0.38x	-	0.39x	0.27x	0.29x	0.25x	0.2x
EV / EBITDA	-	6.45x	-	5.47x	2.82x	3.17x	2.26x	1.85x
EV / EBIT	-	11.8x	-	9.16x	4.4x	5.24x	3.3x	2.63x
EV / FCF	-	-	-	-	6.07x	52.1x	6.55x	4.85x
FCF Yield	-	-	-	-	16.5%	1.92%	15.3%	20.6%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	3.462	-	0.483	-21.46	-2.32	1.74	3.39	4.1
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	-	13,905	-	11,819	17,868	17,700	18,406	19,191
EBITDA ¹	-	825.7	-	844	1,696	1,595	1,998	2,127
EBIT ¹	-	452.7	-	504.3	1,087	964.6	1,368	1,497
Net income ¹	674.8	-40.38	95.54	-4,164	-451.9	346	674	813
Net Debt ¹	-	-	-	2,706	3,905	4,178	3,639	3,050
Reference price ²	27.500	27.500	17.750	9.850	4.500	4.600	4.600	4.600
Nbr of stocks (in thousands)	192,717	193,581	193,770	194,157	194,473	196,044	-	-
Announcement Date	3/17/22	3/29/23	3/27/24	3/26/25	3/11/26	-	-	-

¹ZAR in Million²ZAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
METAIR INVESTMENTS LIMITED	2.64x	0.29x	3.19x	-	54.25M
CUMMINS INC.	18.21x	1.99x	10.9x	1.61%	71.31B
SUMITOMO ELECTRIC INDUSTRIES, LTD.	16.06x	1.11x	8.55x	2.32%	36.96B
DENSO CORPORATION	11.93x	0.57x	4.98x	3.94%	29.68B
WEICHAI POWER CO., LTD.	12.01x	0.5x	3.57x	4.89%	26.6B
HYUNDAI MOBIS CO.,LTD	7.71x	0.45x	5.79x	1.96%	23.28B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	15.77x	2.73x	9.66x	3.84%	19.99B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	29.48x	1.18x	12.39x	0.62%	17.65B
MAGNA INTERNATIONAL INC.	10.39x	0.49x	4.77x	3.07%	17.14B
GENUINE PARTS COMPANY	20.5x	0.85x	10.45x	3.47%	16.87B
Average	14.47x	1.01x	7.42x	2.86%	25.96B
Weighted average by Cap.	15.82x	1.24x	8.25x	2.67%