Valuation Meta Wolf AG

Stocks

Market Closed - Deutsche Boerse AG 02:00:32 2026-08-21 EDT			5-day change	1st Jan Change
5.400 ^EUR	0.00%		+0.93%	+68.75%

04-30	Meta Wolf AG Reports Earnings Results for the Full Year Ended December 31, 2025	CI
25-09-29	Meta Wolf AG Reports Earnings Results for the Half Year Ended June 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	79.73	134.5	-	-
Change	-	68.75%	-	-
Enterprise Value (EV) ¹	79.73	146.2	159.7	171.3
Change	-	83.43%	9.23%	7.26%
P/E	-160x	-49.1x	-270x	20x
PBR	-	1.86x	1.86x	1.74x
PEG	-	-0x	3.3x	-0x
Capitalization / Revenue	-	0.94x	0.83x	0.72x
EV / Revenue	-	1.02x	0.98x	0.91x
EV / EBITDA	-	97.5x	24.6x	8.52x
EV / EBIT	-	-38.5x	228x	12.7x
EV / FCF	-	-8.97x	-11.7x	-14.9x
FCF Yield	-	-11.1%	-8.51%	-6.71%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.02	-0.11	-0.02	0.27
Distribution rate	-	-	-	-
Net sales ¹	-	143	162.8	187.4
EBITDA ¹	-	1.5	6.5	20.1
EBIT ¹	-	-3.8	0.7	13.5
Net income ¹	-0.4978	-3.4	-0.6	8.8
Net Debt ¹	-	11.7	25.2	36.8
Reference price ²	3.200	5.400	5.400	5.400
Nbr of stocks (in thousands)	24,915	24,915	-	-
Announcement Date	4/30/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
META WOLF AG	-49.09x	1.02x	97.49x	-	157M
SAINT-GOBAIN	13.75x	1.04x	6.77x	2.91%	46.38B
ASSA ABLOY AB	22.7x	2.86x	13.94x	1.94%	41.57B
CARLISLE COMPANIES INCORPORATED	19.59x	3.22x	13.23x	1.25%	14.57B
MASCO CORPORATION	16.31x	2.22x	11.11x	1.74%	14.39B
QXO, INC.	-25.02x	1.52x	17.12x	3.71%	14.28B
ZURN ELKAY WATER SOLUTIONS CORPORATION	28.94x	4.41x	16.05x	0.91%	8.13B
AGC INC.	14.46x	0.74x	4.74x	3.62%	7.75B
SIMPSON MANUFACTURING CO., INC.	20.5x	3.09x	12.69x	0.63%	7.74B
BUILDERS FIRSTSOURCE, INC.	263.2x	0.83x	10.9x	-.--%	7.55B
Average	32.53x	2.10x	20.41x	1.86%	16.25B
Weighted average by Cap.	26.03x	2.09x	11.41x	2.17%