Valuation Meta Wolf AG

Stocks

Market Closed - Deutsche Boerse AG 02:00:44 2026-10-23 EDT			5-day change	1st Jan Change
2.820 ^EUR	-2.76%		-2.76%	-11.88%

09-30	Meta Wolf AG Reports Earnings Results for the Half Year Ended June 30, 2026	CI
04-30	Meta Wolf AG Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	79.73	70.26	-	-
Change	-	-11.88%	-	-
Enterprise Value (EV) ¹	79.73	81.96	95.46	107.1
Change	-	2.8%	16.47%	12.15%
P/E	-160x	-25.6x	-141x	10.4x
PBR	-	0.97x	0.97x	0.91x
PEG	-	-0x	1.7x	-0x
Capitalization / Revenue	-	0.49x	0.43x	0.37x
EV / Revenue	-	0.57x	0.59x	0.57x
EV / EBITDA	-	54.6x	14.7x	5.33x
EV / EBIT	-	-21.6x	136x	7.93x
EV / FCF	-	-5.03x	-7.02x	-9.31x
FCF Yield	-	-19.9%	-14.2%	-10.7%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.02	-0.11	-0.02	0.27
Distribution rate	-	-	-	-
Net sales ¹	-	143	162.8	187.4
EBITDA ¹	-	1.5	6.5	20.1
EBIT ¹	-	-3.8	0.7	13.5
Net income ¹	-0.4978	-3.4	-0.6	8.8
Net Debt ¹	-	11.7	25.2	36.8
Reference price ²	3.200	2.820	2.820	2.820
Nbr of stocks (in thousands)	24,915	24,915	-	-
Announcement Date	4/30/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
META WOLF AG	-25.64x	0.57x	54.64x	-	78.68M
FERGUSON ENTERPRISES INC.	20.44x	1.5x	14.36x	1.6%	43.89B
ASSA ABLOY AB	23.52x	2.95x	14.44x	1.86%	41.34B
SAINT-GOBAIN	11.42x	0.91x	5.91x	3.51%	36.66B
GEBERIT AG	29x	5.81x	19.7x	2.38%	22.13B
KINGSPAN GROUP PLC	20.75x	1.78x	12.91x	0.7%	17.97B
MASCO CORPORATION	17.02x	2.3x	11.47x	1.68%	14.93B
CARLISLE COMPANIES INCORPORATED	18.58x	3.05x	12.59x	1.34%	13.67B
QXO, INC.	-16.55x	1.36x	15.98x	3.47%	10.9B
ADVANCED DRAINAGE SYSTEMS, INC.	20.99x	3.3x	10.9x	0.61%	9.83B
Average	11.95x	2.35x	17.29x	1.91%	21.14B
Weighted average by Cap.	18.14x	2.39x	12.97x	2.03%