Company Valuation: Meta Platforms, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 935,645 315,555 910,122 1,478,113 1,663,775 1,415,603 - -
Change - -66.27% 188.42% 62.41% 12.56% -14.92% - -
Enterprise Value (EV) 1 887,647 284,740 863,104 1,429,124 1,640,927 1,411,300 1,431,197 1,399,859
Change - -67.92% 203.12% 65.58% 14.82% -13.99% 1.41% -2.19%
P/E 24.4x 14x 23.8x 24.5x 28.1x 17x 16x 13.8x
PBR 7.7x 2.57x 6.08x 8.38x 7.82x 4.67x 3.73x 3.07x
PEG - -0.4x 0.3x 0.4x -18.12x 0.4x 2.52x 0.9x
Capitalization / Revenue 7.93x 2.71x 6.75x 8.99x 8.28x 5.6x 4.69x 4x
EV / Revenue 7.53x 2.44x 6.4x 8.69x 8.17x 5.58x 4.74x 3.96x
EV / EBITDA 13.9x 5.74x 12x 14.1x 13.4x 9.73x 8.04x 6.43x
EV / EBIT 19x 9.84x 18.5x 20.6x 19.7x 15.6x 13.7x 11.4x
EV / FCF 22.7x 15.4x 20.1x 27.4x 37.6x 1,283x 125x 43.6x
FCF Yield 4.41% 6.48% 4.98% 3.65% 2.66% 0.08% 0.8% 2.29%
Dividend per Share 2 - - - 2 2.1 2.21 2.372 2.521
Rate of return - - - 0.34% 0.32% 0.4% 0.43% 0.45%
EPS 2 13.77 8.59 14.87 23.86 23.49 32.83 34.92 40.55
Distribution rate - - - 8.38% 8.94% 6.73% 6.79% 6.22%
Net sales 1 117,929 116,609 134,902 164,501 200,966 252,840 302,038 353,582
EBITDA 1 63,884 49,622 71,956 101,568 122,319 145,094 178,056 217,541
EBIT 1 46,753 28,944 46,751 69,380 83,276 90,296 104,680 123,268
Net income 1 39,370 23,200 39,098 62,360 60,458 84,458 89,947 105,161
Net Debt 1 -47,998 -30,815 -47,018 -48,989 -22,848 -4,303 15,595 -15,743
Reference price 2 336.35 120.34 353.96 585.51 660.09 557.67 557.67 557.67
Nbr of stocks (in thousands) 2,781,760 2,622,197 2,571,256 2,524,489 2,520,528 2,538,423 - -
Announcement Date 2/2/22 2/1/23 2/1/24 1/29/25 1/28/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
33.35x8.84x20.27x-.--% 30.94B
13.34x3.19x8.4x2.24% 8.24B
6.34x0.6x2.29x7.61% 1.79B
8.08x0.73x4.76x-.--% 1.36B
-30.71x1.98x23.51x-.--% 828M
2.74x0.7x2.11x-.--% 355M
9.08x - - 2.93% 228M
Average 6.03x 2.67x 10.22x 1.83% 6.25B
Weighted average by Cap. 26.10x 6.98x 16.71x 0.75%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. META Stock
  4. FB2A Stock
  5. Valuation Meta Platforms, Inc.