|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.800 THB | +4.48% |
|
+12.90% | +7.69% |
| 07-13 | Tech Down on AI Fears -- Tech Roundup | DJ |
| 07-13 | European Equities Mixed in Monday Trading; Eni to Fuel BMW Corporate Fleets With Renewable Diesel | MT |
Company Valuation: Meta Platforms, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 935,645 | 315,555 | 910,122 | 1,478,113 | 1,663,775 | 1,667,059 | - | - |
| Change | - | -66.27% | 188.42% | 62.41% | 12.56% | 0.2% | - | - |
| Enterprise Value (EV) 1 | 887,647 | 284,740 | 863,104 | 1,429,124 | 1,640,927 | 1,657,489 | 1,684,852 | 1,665,246 |
| Change | - | -67.92% | 203.12% | 65.58% | 14.82% | 1.01% | 1.65% | -1.16% |
| P/E | 24.4x | 14x | 23.8x | 24.5x | 28.1x | 19.9x | 18.8x | 16.2x |
| PBR | 7.7x | 2.57x | 6.08x | 8.38x | 7.82x | 5.42x | 4.31x | 3.51x |
| PEG | - | -0.4x | 0.3x | 0.4x | -18.12x | 0.5x | 3.07x | 1x |
| Capitalization / Revenue | 7.93x | 2.71x | 6.75x | 8.99x | 8.28x | 6.59x | 5.51x | 4.7x |
| EV / Revenue | 7.53x | 2.44x | 6.4x | 8.69x | 8.17x | 6.55x | 5.57x | 4.69x |
| EV / EBITDA | 13.9x | 5.74x | 12x | 14.1x | 13.4x | 11.4x | 9.43x | 7.58x |
| EV / EBIT | 19x | 9.84x | 18.5x | 20.6x | 19.7x | 18.3x | 16x | 13.5x |
| EV / FCF | 22.7x | 15.4x | 20.1x | 27.4x | 37.6x | -1,977x | 150x | 53.3x |
| FCF Yield | 4.41% | 6.48% | 4.98% | 3.65% | 2.66% | -0.05% | 0.67% | 1.88% |
| Dividend per Share 2 | - | - | - | 2 | 2.1 | 2.204 | 2.355 | 2.481 |
| Rate of return | - | - | - | 0.34% | 0.32% | 0.34% | 0.36% | 0.38% |
| EPS 2 | 13.77 | 8.59 | 14.87 | 23.86 | 23.49 | 32.92 | 34.93 | 40.47 |
| Distribution rate | - | - | - | 8.38% | 8.94% | 6.7% | 6.74% | 6.13% |
| Net sales 1 | 117,929 | 116,609 | 134,902 | 164,501 | 200,966 | 252,868 | 302,284 | 354,740 |
| EBITDA 1 | 63,884 | 49,622 | 71,956 | 101,568 | 122,319 | 145,278 | 178,596 | 219,723 |
| EBIT 1 | 46,753 | 28,944 | 46,751 | 69,380 | 83,276 | 90,361 | 104,987 | 123,276 |
| Net income 1 | 39,370 | 23,200 | 39,098 | 62,360 | 60,458 | 84,529 | 90,001 | 104,760 |
| Net Debt 1 | -47,998 | -30,815 | -47,018 | -48,989 | -22,848 | -9,570 | 17,793 | -1,813 |
| Reference price 2 | 336.35 | 120.34 | 353.96 | 585.51 | 660.09 | 656.73 | 656.73 | 656.73 |
| Nbr of stocks (in thousands) | 2,781,760 | 2,622,197 | 2,571,256 | 2,524,489 | 2,520,528 | 2,538,423 | - | - |
| Announcement Date | 2/2/22 | 2/1/23 | 2/1/24 | 1/29/25 | 1/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 39.23x | 10.59x | 24.25x | -.--% | 37.6B | ||
| 14.65x | 3.4x | 8.94x | 2.04% | 9.06B | ||
| 6.69x | 0.65x | 2.5x | 7.22% | 1.9B | ||
| 9.41x | 0.89x | 5.78x | -.--% | 1.66B | ||
| -34.14x | 2.3x | 27.34x | -.--% | 912M | ||
| 2.93x | 0.74x | 2.25x | -.--% | 395M | ||
| -3.25x | - | - | - | 274M | ||
| Average | 5.07x | 3.10x | 11.84x | 1.54% | 7.4B | |
| Weighted average by Cap. | 30.99x | 8.43x | 20.05x | 0.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- META Stock
- META06 Stock
- Valuation Meta Platforms, Inc.
Select your edition
All financial news and data tailored to specific country editions
















