Company Valuation: Meta Platforms, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 935,645 315,555 910,122 1,478,113 1,663,775 1,667,059 - -
Change - -66.27% 188.42% 62.41% 12.56% 0.2% - -
Enterprise Value (EV) 1 887,647 284,740 863,104 1,429,124 1,640,927 1,657,489 1,684,852 1,665,246
Change - -67.92% 203.12% 65.58% 14.82% 1.01% 1.65% -1.16%
P/E 24.4x 14x 23.8x 24.5x 28.1x 19.9x 18.8x 16.2x
PBR 7.7x 2.57x 6.08x 8.38x 7.82x 5.42x 4.31x 3.51x
PEG - -0.4x 0.3x 0.4x -18.12x 0.5x 3.07x 1x
Capitalization / Revenue 7.93x 2.71x 6.75x 8.99x 8.28x 6.59x 5.51x 4.7x
EV / Revenue 7.53x 2.44x 6.4x 8.69x 8.17x 6.55x 5.57x 4.69x
EV / EBITDA 13.9x 5.74x 12x 14.1x 13.4x 11.4x 9.43x 7.58x
EV / EBIT 19x 9.84x 18.5x 20.6x 19.7x 18.3x 16x 13.5x
EV / FCF 22.7x 15.4x 20.1x 27.4x 37.6x -1,977x 150x 53.3x
FCF Yield 4.41% 6.48% 4.98% 3.65% 2.66% -0.05% 0.67% 1.88%
Dividend per Share 2 - - - 2 2.1 2.204 2.355 2.481
Rate of return - - - 0.34% 0.32% 0.34% 0.36% 0.38%
EPS 2 13.77 8.59 14.87 23.86 23.49 32.92 34.93 40.47
Distribution rate - - - 8.38% 8.94% 6.7% 6.74% 6.13%
Net sales 1 117,929 116,609 134,902 164,501 200,966 252,868 302,284 354,740
EBITDA 1 63,884 49,622 71,956 101,568 122,319 145,278 178,596 219,723
EBIT 1 46,753 28,944 46,751 69,380 83,276 90,361 104,987 123,276
Net income 1 39,370 23,200 39,098 62,360 60,458 84,529 90,001 104,760
Net Debt 1 -47,998 -30,815 -47,018 -48,989 -22,848 -9,570 17,793 -1,813
Reference price 2 336.35 120.34 353.96 585.51 660.09 656.73 656.73 656.73
Nbr of stocks (in thousands) 2,781,760 2,622,197 2,571,256 2,524,489 2,520,528 2,538,423 - -
Announcement Date 2/2/22 2/1/23 2/1/24 1/29/25 1/28/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
39.23x10.59x24.25x-.--% 37.6B
14.65x3.4x8.94x2.04% 9.06B
6.69x0.65x2.5x7.22% 1.9B
9.41x0.89x5.78x-.--% 1.66B
-34.14x2.3x27.34x-.--% 912M
2.93x0.74x2.25x-.--% 395M
-3.25x - - - 274M
Average 5.07x 3.10x 11.84x 1.54% 7.4B
Weighted average by Cap. 30.99x 8.43x 20.05x 0.62%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. META Stock
  4. META06 Stock
  5. Valuation Meta Platforms, Inc.