|
End-of-day quote
Thailand S.E.
2026-10-15
|
5-day change | 1st Jan Change | ||
| 3.060 THB | -4.38% |
|
-2.55% | +17.69% |
| 10-15 | Tech Down on AI Credit Fears -- Tech Roundup | DJ |
| 10-15 | Meta releases open-weight Muse Spark model for coding, agentic tasks | RE |
Company Valuation: Meta Platforms, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 935,645 | 315,555 | 910,122 | 1,478,113 | 1,663,775 | 1,876,799 | - | - |
| Change | - | -66.27% | 188.42% | 62.41% | 12.56% | 12.8% | - | - |
| Enterprise Value (EV) 1 | 887,647 | 284,740 | 863,104 | 1,429,124 | 1,640,927 | 1,898,615 | 1,939,235 | 1,959,706 |
| Change | - | -67.92% | 203.12% | 65.58% | 14.82% | 15.7% | 2.14% | 1.06% |
| P/E | 24.4x | 14x | 23.8x | 24.5x | 28.1x | 23.9x | 21.6x | 18.6x |
| PBR | 7.7x | 2.57x | 6.08x | 8.38x | 7.82x | 6.25x | 4.95x | 3.94x |
| PEG | - | -0.4x | 0.3x | 0.4x | -18.12x | 0.8x | 2x | 1.1x |
| Capitalization / Revenue | 7.93x | 2.71x | 6.75x | 8.99x | 8.28x | 7.38x | 6.12x | 5.15x |
| EV / Revenue | 7.53x | 2.44x | 6.4x | 8.69x | 8.17x | 7.47x | 6.32x | 5.38x |
| EV / EBITDA | 13.9x | 5.74x | 12x | 14.1x | 13.4x | 13.2x | 10.8x | 8.81x |
| EV / EBIT | 19x | 9.84x | 18.5x | 20.6x | 19.7x | 21.9x | 18.6x | 15.7x |
| EV / FCF | 22.7x | 15.4x | 20.1x | 27.4x | 37.6x | -299x | -76.9x | 267x |
| FCF Yield | 4.41% | 6.48% | 4.98% | 3.65% | 2.66% | -0.33% | -1.3% | 0.37% |
| Dividend per Share 2 | - | - | - | 2 | 2.1 | 2.11 | 2.145 | 2.134 |
| Rate of return | - | - | - | 0.34% | 0.32% | 0.29% | 0.29% | 0.29% |
| EPS 2 | 13.77 | 8.59 | 14.87 | 23.86 | 23.49 | 30.81 | 34.05 | 39.7 |
| Distribution rate | - | - | - | 8.38% | 8.94% | 6.85% | 6.3% | 5.38% |
| Net sales 1 | 117,929 | 116,609 | 134,902 | 164,501 | 200,966 | 254,165 | 306,837 | 364,190 |
| EBITDA 1 | 63,884 | 49,622 | 71,956 | 101,568 | 122,319 | 144,038 | 180,176 | 222,335 |
| EBIT 1 | 46,753 | 28,944 | 46,751 | 69,380 | 83,276 | 86,504 | 104,046 | 124,614 |
| Net income 1 | 39,370 | 23,200 | 39,098 | 62,360 | 60,458 | 79,603 | 87,631 | 102,055 |
| Net Debt 1 | -47,998 | -30,815 | -47,018 | -48,989 | -22,848 | 21,817 | 62,436 | 82,907 |
| Reference price 2 | 336.35 | 120.34 | 353.96 | 585.51 | 660.09 | 736.72 | 736.72 | 736.72 |
| Nbr of stocks (in thousands) | 2,781,760 | 2,622,197 | 2,571,256 | 2,524,489 | 2,520,528 | 2,547,506 | - | - |
| Announcement Date | 2/2/22 | 2/1/23 | 2/1/24 | 1/29/25 | 1/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.89x | 8.21x | 17.6x | 0.25% | 4,230B | |
| 23.9x | 7.48x | 13.2x | 0.29% | 1,879B | |
| 30.85x | 14.44x | 22.82x | 0.59% | 528B | |
| 14.6x | 3.89x | 9.02x | 1.39% | 485B | |
| 19.7x | 5.83x | 17.52x | -.--% | 294B | |
| 21.25x | 1.55x | 10.52x | 0.98% | 276B | |
| 107.33x | 14.16x | 76.06x | -.--% | 222B | |
| 21.81x | 2.48x | 12.63x | -.--% | 142B | |
| 8.33x | 0.95x | 4.1x | -.--% | 116B | |
| Average | 29.41x | 6.56x | 20.38x | 0.39% | 907.99B | |
| Weighted average by Cap. | 21.93x | 7.84x | 17.48x | 0.35% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- META Stock
- META80 Stock
- Valuation Meta Platforms, Inc.
Select your edition
All financial news and data tailored to specific country editions
