Company Valuation: Meta Platforms, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 935,645 315,555 910,122 1,478,113 1,663,775 1,510,844 - -
Change - -66.27% 188.42% 62.41% 12.56% -9.19% - -
Enterprise Value (EV) 1 887,647 284,740 863,104 1,429,124 1,640,927 1,501,274 1,528,638 1,509,032
Change - -67.92% 203.12% 65.58% 14.82% -8.51% 1.82% -1.28%
P/E 24.4x 14x 23.8x 24.5x 28.1x 18x 16.9x 14.5x
PBR 7.7x 2.57x 6.08x 8.38x 7.82x 4.92x 3.91x 3.18x
PEG - -0.4x 0.3x 0.4x -18.12x 0.4x 2.66x 0.9x
Capitalization / Revenue 7.93x 2.71x 6.75x 8.99x 8.28x 5.96x 4.97x 4.19x
EV / Revenue 7.53x 2.44x 6.4x 8.69x 8.17x 5.93x 5.02x 4.19x
EV / EBITDA 13.9x 5.74x 12x 14.1x 13.4x 10.3x 8.48x 6.72x
EV / EBIT 19x 9.84x 18.5x 20.6x 19.7x 16.5x 14.4x 12x
EV / FCF 22.7x 15.4x 20.1x 27.4x 37.6x -4,511x -350x 90.6x
FCF Yield 4.41% 6.48% 4.98% 3.65% 2.66% -0.02% -0.29% 1.1%
Dividend per Share 2 - - - 2 2.1 2.19 2.325 2.422
Rate of return - - - 0.34% 0.32% 0.37% 0.39% 0.41%
EPS 2 13.77 8.59 14.87 23.86 23.49 33.05 35.14 41.11
Distribution rate - - - 8.38% 8.94% 6.63% 6.62% 5.89%
Net sales 1 117,929 116,609 134,902 164,501 200,966 253,304 304,223 360,260
EBITDA 1 63,884 49,622 71,956 101,568 122,319 145,261 180,198 224,535
EBIT 1 46,753 28,944 46,751 69,380 83,276 90,928 106,098 126,239
Net income 1 39,370 23,200 39,098 62,360 60,458 84,879 90,638 106,582
Net Debt 1 -47,998 -30,815 -47,018 -48,989 -22,848 -9,570 17,793 -1,813
Reference price 2 336.35 120.34 353.96 585.51 660.09 595.19 595.19 595.19
Nbr of stocks (in thousands) 2,781,760 2,622,197 2,571,256 2,524,489 2,520,528 2,538,423 - -
Announcement Date 2/2/22 2/1/23 2/1/24 1/29/25 1/28/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
33.88x9.01x20.62x-.--% 32.49B
14.1x3.3x8.69x2.12% 8.72B
6.75x0.66x2.54x7.14% 1.92B
8.81x0.8x5.26x-.--% 1.56B
-31.71x2.07x24.63x-.--% 847M
2.7x0.71x2.14x-.--% 364M
-3.06x - - - 257M
9.23x - - 3.33% 245M
Average 5.09x 2.76x 10.64x 1.8% 5.8B
Weighted average by Cap. 26.42x 7.11x 17.01x 0.71%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. META Stock
  4. M1TA34 Stock
  5. Valuation Meta Platforms, Inc.