Company Valuation: Meta Platforms, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 935,645 315,555 910,122 1,478,113 1,663,775 1,631,209 - -
Change - -66.27% 188.42% 62.41% 12.56% -1.96% - -
Enterprise Value (EV) 1 887,647 284,740 863,104 1,429,124 1,640,927 1,611,581 1,603,596 1,568,042
Change - -67.92% 203.12% 65.58% 14.82% -1.79% -0.5% -2.22%
P/E ratio 24.4x 14x 23.8x 24.5x 28.1x 21.8x 18.8x 15.9x
PBR 7.7x 2.57x 6.08x 8.38x 7.82x 5.49x 4.4x 3.5x
PEG - -0.4x 0.3x 0.4x -18.12x 0.8x 1.2x 0.9x
Capitalization / Revenue 7.93x 2.71x 6.75x 8.99x 8.28x 6.5x 5.52x 4.75x
EV / Revenue 7.53x 2.44x 6.4x 8.69x 8.17x 6.42x 5.43x 4.57x
EV / EBITDA 13.9x 5.74x 12x 14.1x 13.4x 11.4x 9.27x 7.57x
EV / EBIT 19x 9.84x 18.5x 20.6x 19.7x 18.4x 15.6x 13x
EV / FCF 22.7x 15.4x 20.1x 27.4x 37.6x 150x 63.9x 28.1x
FCF Yield 4.41% 6.48% 4.98% 3.65% 2.66% 0.67% 1.57% 3.56%
Dividend per Share 2 - - - 2 2.1 2.248 2.485 2.543
Rate of return - - - 0.34% 0.32% 0.35% 0.39% 0.39%
EPS 2 13.77 8.59 14.87 23.86 23.49 29.59 34.36 40.45
Distribution rate - - - 8.38% 8.94% 7.6% 7.23% 6.29%
Net sales 1 117,929 116,609 134,902 164,501 200,966 251,113 295,558 343,233
EBITDA 1 63,884 49,622 71,956 101,568 122,319 141,896 172,938 207,118
EBIT 1 46,753 28,944 46,751 69,380 83,276 87,496 102,789 120,437
Net income 1 39,370 23,200 39,098 62,360 60,458 75,895 88,401 104,781
Net Debt 1 -47,998 -30,815 -47,018 -48,989 -22,848 -19,628 -27,613 -63,167
Reference price 2 336.35 120.34 353.96 585.51 660.09 644.86 644.86 644.86
Nbr of stocks (in thousands) 2,781,760 2,622,197 2,571,256 2,524,489 2,520,528 2,529,555 - -
Announcement Date 2/2/22 2/1/23 2/1/24 1/29/25 1/28/26 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
21.8x6.42x11.36x0.35% 1,631B
33.79x7.47x17.69x-.--% 26.63B
11.44x2.86x7.6x2.63% 7.09B
4.9x1.04x3.44x8.44% 2.34B
11.27x1.19x7.39x - 1.58B
-15.33x0.93x19.19x-.--% 624M
-1.87x0.71x2.24x-.--% 345M
-0.28x - - - 277M
10.61x - - 2.51% 276M
Average 8.48x 2.94x 9.85x 1.99% 185.6B
Weighted average by Cap. 21.88x 6.40x 11.43x 0.36%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. META Stock
  4. Valuation Meta Platforms, Inc.