Company Valuation: Meta Platforms, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 935,645 315,555 910,122 1,478,113 1,663,775 1,505,285 - -
Change - -66.27% 188.42% 62.41% 12.56% -9.53% - -
Enterprise Value (EV) 1 887,647 284,740 863,104 1,429,124 1,640,927 1,500,982 1,520,880 1,489,542
Change - -67.92% 203.12% 65.58% 14.82% -8.53% 1.33% -2.06%
P/E ratio 24.4x 14x 23.8x 24.5x 28.1x 18x 17x 14.7x
PBR 7.7x 2.57x 6.08x 8.38x 7.82x 4.97x 3.97x 3.26x
PEG - -0.4x 0.3x 0.4x -18.12x 0.4x 2.79x 0.9x
Capitalization / Revenue 7.93x 2.71x 6.75x 8.99x 8.28x 5.95x 4.98x 4.25x
EV / Revenue 7.53x 2.44x 6.4x 8.69x 8.17x 5.93x 5.03x 4.21x
EV / EBITDA 13.9x 5.74x 12x 14.1x 13.4x 10.3x 8.54x 6.85x
EV / EBIT 19x 9.84x 18.5x 20.6x 19.7x 16.6x 14.5x 12.1x
EV / FCF 22.7x 15.4x 20.1x 27.4x 37.6x 1,365x 133x 46.4x
FCF Yield 4.41% 6.48% 4.98% 3.65% 2.66% 0.07% 0.75% 2.16%
Dividend per Share 2 - - - 2 2.1 2.21 2.372 2.521
Rate of return - - - 0.34% 0.32% 0.37% 0.4% 0.43%
EPS 2 13.77 8.59 14.87 23.86 23.49 32.9 34.9 40.47
Distribution rate - - - 8.38% 8.94% 6.72% 6.79% 6.23%
Net sales 1 117,929 116,609 134,902 164,501 200,966 253,106 302,248 353,981
EBITDA 1 63,884 49,622 71,956 101,568 122,319 145,094 178,047 217,541
EBIT 1 46,753 28,944 46,751 69,380 83,276 90,322 104,658 123,115
Net income 1 39,370 23,200 39,098 62,360 60,458 84,832 89,924 105,023
Net Debt 1 -47,998 -30,815 -47,018 -48,989 -22,848 -4,303 15,595 -15,743
Reference price 2 336.35 120.34 353.96 585.51 660.09 593.00 593.00 593.00
Nbr of stocks (in thousands) 2,781,760 2,622,197 2,571,256 2,524,489 2,520,528 2,538,423 - -
Announcement Date 2/2/22 2/1/23 2/1/24 1/29/25 1/28/26 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
18.02x5.93x10.34x0.37% 1,505B
34.93x9.31x21.35x-.--% 33.39B
13x3.13x8.24x2.3% 8.03B
6.67x0.65x2.49x7.23% 1.89B
7.75x0.67x4.34x-.--% 1.35B
-29.57x1.87x22.23x-.--% 789M
2.78x0.71x2.13x-.--% 370M
-3.32x - - - 280M
Average 6.28x 3.18x 10.16x 1.42% 193.92B
Weighted average by Cap. 18.31x 5.97x 10.56x 0.38%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. META Stock
  4. Valuation Meta Platforms, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
BENEFIT NOW