|
Delayed
BURSA MALAYSIA
04:50:01 2026-08-17 EDT
|
5-day change | 1st Jan Change | ||
| 1.190 MYR | +2.59% |
|
+3.48% | -11.85% |
| 07-03 | Mesiniaga Secures MYR40 Million Pharmacy IT Infrastructure Deal | MT |
| 06-30 | Malaysia's I-Berhad to Launch AI Residential Development | MT |
Company Valuation: Mesiniaga
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 74.29 | 95.44 | 97.25 | 83.35 | 99.66 | 81.54 |
| Change | - | 28.46% | 1.9% | -14.29% | 19.57% | -18.18% |
| Enterprise Value (EV) 1 | 31.58 | 51.85 | 53.79 | 33.8 | 67.37 | 70.16 |
| Change | - | 64.22% | 3.73% | -37.15% | 99.29% | 4.15% |
| P/E | -7.95x | 17.5x | 14.9x | 21.4x | -29.5x | 6.88x |
| PBR | 0.72x | 0.9x | 0.88x | 0.75x | 0.91x | 0.67x |
| PEG | - | -0x | 0.8x | -0.5x | 0x | -0x |
| Capitalization / Revenue | 0.38x | 0.4x | 0.33x | 0.32x | 0.55x | 0.35x |
| EV / Revenue | 0.16x | 0.22x | 0.18x | 0.13x | 0.37x | 0.3x |
| EV / EBITDA | -5.79x | 6.56x | 6.7x | 7.59x | -12.7x | 8.42x |
| EV / EBIT | -3.81x | 8.51x | 8.37x | 11.7x | -9.82x | 10.2x |
| EV / FCF | -0.33x | -10.5x | 9.84x | 4.73x | -3.55x | -3x |
| FCF Yield | -307% | -9.49% | 10.2% | 21.1% | -28.1% | -33.4% |
| Dividend per Share 2 | - | - | 0.1 | 0.025 | - | 0.05 |
| Rate of return | - | - | 6.21% | 1.81% | - | 3.7% |
| EPS 2 | -0.1547 | 0.0905 | 0.1077 | 0.0646 | -0.0559 | 0.1962 |
| Distribution rate | - | - | 92.8% | 38.7% | - | 25.5% |
| Net sales 1 | 197.7 | 240.2 | 292.9 | 259.8 | 180.4 | 231.9 |
| EBITDA 1 | -5.457 | 7.899 | 8.032 | 4.451 | -5.297 | 8.336 |
| EBIT 1 | -8.292 | 6.094 | 6.423 | 2.885 | -6.862 | 6.854 |
| Net income 1 | -9.344 | 5.469 | 6.508 | 3.903 | -3.378 | 11.85 |
| Net Debt 1 | -42.72 | -43.58 | -43.46 | -49.55 | -32.3 | -11.38 |
| Reference price 2 | 1.230 | 1.580 | 1.610 | 1.380 | 1.650 | 1.350 |
| Nbr of stocks (in thousands) | 60,402 | 60,402 | 60,402 | 60,402 | 60,402 | 60,402 |
| Announcement Date | 4/30/21 | 4/27/22 | 4/28/23 | 4/29/24 | 4/30/25 | 4/30/26 |
1MYR in Million2MYR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 17.7M | |
| 22.71x | 3.68x | 12.85x | 2.95% | 216B | |
| -115.72x | 18.42x | 106.35x | -.--% | 114B | |
| 12.6x | 1.39x | 7.3x | 3.8% | 104B | |
| 14.98x | 2.74x | 10.33x | 5.49% | 87.53B | |
| 19.34x | 5.12x | 12.57x | 2.95% | 58.49B | |
| 14.93x | 2.18x | 9.23x | 5.22% | 48.28B | |
| 20.65x | 1.69x | 10.44x | 1.42% | 39.89B | |
| 21.18x | 1.62x | 10.23x | 0.9% | 39.84B | |
| 18.05x | 2.31x | 10.98x | 4.79% | 37.5B | |
| Average | 3.19x | 4.35x | 21.14x | 3.06% | 74.56B | |
| Weighted average by Cap. | -2.05x | 5.24x | 25.51x | 2.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 5011 Stock
- Valuation Mesiniaga
Select your edition
All financial news and data tailored to specific country editions
