Valuation Mesa Royalty Trust

Stocks

Delayed NYSE Other stock markets 09:44:46 2026-06-15 EDT			5-day change	1st Jan Change
3.655 ^USD	-0.14%		-5.06%	-15.39%

05-18	Mesa Royalty Trust Announces Trust Income Distribution for the Month of May 2026, Payable on July 31, 2026	CI
05-15	Mesa Royalty Trust Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	7.613	11.46	41.02	24.6	11.01	8.051
Change	-	50.55%	257.89%	-40.03%	-55.23%	-26.9%
Enterprise Value (EV)	7.613	11.22	39.96	24.23	10.96	7.927
Change	-	47.37%	256.17%	-39.36%	-54.79%	-27.65%
P/E Ratio	13.5x	15.1x	11.1x	8.61x	23.8x	15.8x
PBR	2.94x	4.59x	15.2x	8.09x	3.52x	2.55x
PEG	-	0.4x	0x	-0.4x	-0.3x	1.5x
Capitalization / Revenue	9.09x	12.6x	9.91x	7.25x	15.1x	11.8x
EV / Revenue	0x	0x	0x	0x	0x	0x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	0x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.3089	0.4223	1.969	1.488	0.2109	0.2329
Rate of return	7.56%	6.87%	8.95%	11.3%	3.57%	5.39%
EPS ²	0.3036	0.4061	1.976	1.533	0.2484	0.2742
Distribution rate	102%	104%	99.7%	97.1%	84.9%	84.9%
Net sales ¹	0.8379	0.9083	4.139	3.394	0.7314	0.6827
EBITDA	-	-	-	-	-	-
EBIT ¹	0.644	0.7355	3.942	3.207	0.535	0.5109
Net income ¹	0.5658	0.7568	3.682	2.857	0.463	0.5109
Net Debt	-	-0.242	-1.059	-0.3666	-0.0581	-0.124
Reference price ²	4.085	6.150	22.010	13.200	5.910	4.320
Nbr of stocks (in thousands)	1,864	1,864	1,864	1,864	1,864	1,864
Announcement Date	3/31/21	3/31/22	3/23/23	4/1/24	3/31/25	3/30/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MESA ROYALTY TRUST	-	-	-	-	6.82M
CONOCOPHILLIPS	11.63x	2.19x	5.03x	2.89%	143B
CANADIAN NATURAL RESOURCES LIMITED	11.35x	3.16x	5.99x	3.94%	94.47B
EOG RESOURCES, INC.	7.74x	2.61x	4.3x	3.02%	72.78B
OCCIDENTAL PETROLEUM CORPORATION	7.5x	2.5x	4.04x	1.81%	56.24B
DIAMONDBACK ENERGY, INC.	11.53x	3.47x	4.85x	2.26%	54.05B
CENOVUS ENERGY INC.	8.76x	1.34x	4.56x	2.17%	52.91B
DEVON ENERGY CORPORATION	8.9x	2.36x	4.6x	2.6%	52.26B
WOODSIDE ENERGY GROUP LTD	11.16x	3.13x	4.58x	7.15%	41.88B
ECOPETROL S.A.	5.45x	1.63x	3.76x	4.65%	34.05B
Average	9.33x	2.49x	4.63x	3.39%	60.12B
Weighted average by Cap.	9.85x	2.51x	4.80x	3.22%