Valuation Mesa Laboratories, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 16:00:00 2026-07-02 EDT			5-day change	1st Jan Change
105.54 ^USD	+1.10%		+11.74%	+34.45%

06-15	Mesa Laboratories, Inc. Announces Appointment of Lyndsey Crennen as Chief Accounting Officer	CI
06-03	Tranche Update on Mesa Laboratories, Inc.'s Equity Buyback Plan announced on November 10, 2005.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,337	934.1	591.9	644.8	488.5	576.7	-
Change	-	-30.14%	-36.64%	8.93%	-24.23%	18.06%	-
Enterprise Value (EV)	1,506	1,084	591.9	644.8	488.5	576.7	576.7
Change	-	-27.99%	-45.42%	8.93%	-24.23%	18.06%	0%
P/E	728x	1,028x	-2.32x	-330x	73.1x	77.4x	49.1x
PBR	3.41x	2.38x	4.07x	4.05x	2.62x	2.81x	2.6x
PEG	-	-20x	0x	3.3x	-0x	6.2x	0.9x
Capitalization / Revenue	7.25x	4.26x	2.74x	2.68x	1.96x	2.23x	2.12x
EV / Revenue	0x	0x	0x	0x	0x	2.23x	2.12x
EV / EBITDA	0x	0x	0x	0x	0x	9.13x	8.6x
EV / EBIT	0x	0x	0x	0x	0x	8.78x	8.19x
EV / FCF	0x	0x	0x	0x	0x	14.4x	13x
FCF Yield	2.6%	2.51%	7.02%	6.6%	8.1%	6.94%	7.68%
Dividend per Share ²	0.64	0.64	0.64	0.64	0.64	0.64	0.64
Rate of return	0.25%	0.37%	0.58%	0.54%	0.72%	0.61%	0.61%
EPS ²	0.35	0.17	-47.2	-0.36	1.21	1.36	2.143
Distribution rate	183%	376%	-1.36%	-178%	52.9%	47.1%	29.9%
Net sales ¹	184.3	219.1	216.2	241	249.1	259.2	272.2
EBITDA ¹	41.16	49.68	50.5	56.74	63.49	63.2	67.1
EBIT ¹	37.9	45.82	50.5	51.36	58.23	65.7	70.4
Net income ¹	1.871	0.93	-254.2	-1.974	6.712	7.567	12.13
Net Debt	169	150.4	-	-	-	-	-
Reference price ²	254.88	174.73	109.73	118.66	88.42	105.33	105.33
Nbr of stocks (in thousands)	5,246	5,346	5,394	5,434	5,525	5,525	-
Announcement Date	5/31/22	5/25/23	6/5/24	5/28/25	5/27/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MESA LABORATORIES, INC.	76.76x	-	-	0.61%	577M
ABBOTT LABORATORIES	22.8x	3.43x	12.87x	2.76%	161B
MEDTRONIC PLC	17.95x	3.16x	11.13x	3.74%	101B
CENCORA, INC.	15.86x	0.18x	11.37x	0.82%	56.12B
HOYA CORPORATION	32.74x	7.95x	20.8x	1.23%	53.35B
BECTON, DICKINSON AND COMPANY	38.1x	3.02x	10.38x	2.52%	42.13B
MEDLINE INC.	39.95x	1.44x	12.67x	0.2%	35.29B
DEXCOM, INC.	28.13x	5.01x	15.96x	-.--%	26.57B
WEST PHARMACEUTICAL SERVICES, INC.	43.35x	7.52x	27.13x	0.25%	25.79B
STERIS PLC	23.36x	3.42x	12.28x	1.24%	20.69B
Average	33.90x	3.90x	14.96x	1.34%	52.25B
Weighted average by Cap.	25.89x	3.60x	13.80x	2.07%