Valuation Meridian Mining Plc

Equities

Market Closed - Toronto S.E. Other stock markets 16:00:00 2026-04-13 EDT			5-day change	1st Jan Change
1.780 ^CAD	+2.89%		+3.49%	+17.11%

03-27	Meridian Mining Plc Reports Earnings Results for the Full Year Ended December 31, 2025	CI
02-12	Meridian Mining Closes C$57.5 Million Bought-Deal Share Financing	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	173.9	68.96	92.18	117.4	637.6	746.6	-	-
Change	-	-60.35%	33.66%	27.32%	443.25%	17.11%	-	-
Enterprise Value (EV)	173.9	68.96	92.18	117.4	637.6	746.6	746.6	746.6
Change	-	-60.35%	33.66%	27.32%	443.25%	17.11%	0%	0%
P/E ratio	-	62.8x	-5.61x	-4.46x	-21.9x	-65.9x	-	3.26x
PBR	-	-	-	-	-	-	-	-
PEG	-	-	0x	-0.2x	1.1x	1.1x	-	-
Capitalization / Revenue	-	-	-	-	-	-	-	1.56x
EV / Revenue	-	-	-	-	-	-	-	1.56x
EV / EBITDA	-0x	-0x	-0x	-0x	-0x	-48.8x	-62.8x	1.95x
EV / EBIT	-0x	-0x	-0x	-0x	-0x	-61.2x	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-	0.00541	-0.0677	-0.0862	-0.0694	-0.027	-	0.546
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	-	-	-	-	-	-	-	477.6
EBITDA ¹	-48.09	-12.26	-16.51	-18.14	-24.93	-15.31	-11.89	382.5
EBIT ¹	-48.15	-12.29	-16.75	-18.42	-25.22	-12.2	-	-
Net income ¹	-47.41	1.083	-16.23	-26.21	-23.59	-16.46	-21.58	271.4
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	1.180	0.340	0.380	0.385	1.520	1.780	1.780	1.780
Nbr of stocks (in thousands)	147,400	202,834	242,573	304,841	419,458	419,458	-	-
Announcement Date	4/14/22	3/31/23	3/30/24	4/1/25	3/27/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MERIDIAN MINING PLC	-64.07x	-	-	-	525M
BHP GROUP LIMITED	14.62x	3.6x	6.4x	3.89%	194B
RIO TINTO PLC	12.05x	2.94x	6.29x	4.84%	169B
GRUPO MÉXICO, S.A.B. DE C.V.	20.45x	5.17x	9.43x	2.53%	93.1B
GLENCORE PLC	15.07x	0.45x	6.36x	2.49%	89.28B
SAUDI ARABIAN MINING COMPANY (MAADEN)	24.58x	7.14x	15.78x	0.05%	72.24B
ANGLO AMERICAN PLC	27.11x	2.83x	7.51x	1.37%	50.61B
FRESNILLO PLC	30.91x	7.85x	13.22x	2.14%	35.7B
VEDANTA LIMITED	14.31x	2.1x	6.47x	4.91%	31.29B
TECK RESOURCES LIMITED	20.72x	3.3x	7.38x	0.64%	27.67B
Average	11.57x	3.93x	8.76x	2.54%	76.4B
Weighted average by Cap.	17.50x	3.69x	8.06x	3.08%