Company Valuation: MercadoLibre, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 72,084 42,562 79,456 86,208 102,117 93,268 - -
Change - -40.96% 86.69% 8.5% 18.45% -8.67% - -
Enterprise Value (EV) 1 71,145 41,618 76,623 82,739 97,530 79,913 73,907 67,646
Change - -41.5% 84.11% 7.98% 17.88% -18.06% -7.52% -8.47%
P/E 807x 88.8x 80.8x 45.1x 51.1x 48x 33x 23.6x
PBR 44.4x 23.3x 25.9x 19.8x 15.1x 10.6x 8.04x 5.99x
PEG - 0x 1x 0.5x 11.26x -17.97x 0.7x 0.6x
Capitalization / Revenue 10.2x 4.04x 5.49x 4.15x 3.53x 2.23x 1.72x 1.39x
EV / Revenue 10.1x 3.95x 5.29x 3.98x 3.38x 1.91x 1.37x 1.01x
EV / EBITDA 110x 29x 29.2x 25.5x 24.3x 19.6x 13.1x 9.18x
EV / EBIT 161x 40.2x 36.4x 31.4x 30.5x 27.4x 17.9x 12x
EV / FCF 181x 16.7x 16.5x 11.7x 9.05x 7x 6.01x 4.88x
FCF Yield 0.55% 5.97% 6.04% 8.53% 11% 14.3% 16.6% 20.5%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.67 9.53 19.46 37.69 39.4 38.35 55.7 78.1
Distribution rate - - - - - - - -
Net sales 1 7,069 10,537 14,473 20,777 28,893 41,860 54,130 67,032
EBITDA 1 644.6 1,437 2,628 3,248 4,019 4,076 5,626 7,369
EBIT 1 440.7 1,034 2,104 2,631 3,201 2,921 4,140 5,647
Net income 1 83.3 482 987 1,911 1,997 1,948 2,829 3,967
Net Debt 1 -938.8 -944 -2,833 -3,469 -4,587 -13,355 -19,361 -25,622
Reference price 2 1,348.40 846.24 1,571.54 1,700.44 2,014.26 1,839.72 1,839.72 1,839.72
Nbr of stocks (in thousands) 53,459 50,295 50,560 50,697 50,697 50,697 - -
Announcement Date 2/22/22 2/23/23 2/22/24 2/20/25 2/24/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
47.97x1.91x19.61x-.--% 93.27B
16.71x8.11x17.39x0.25% 4,187B
23.16x7.15x12.73x0.3% 1,797B
31.52x14.75x23.3x0.57% 540B
14.45x3.84x8.89x1.41% 479B
19.5x5.78x17.34x-.--% 291B
20.56x1.51x10.2x1% 270B
106.43x14.04x75.4x-.--% 220B
22.03x2.51x12.76x-.--% 143B
8.31x0.95x4.08x-.--% 116B
Average 31.06x 6.05x 20.17x 0.35% 813.6B
Weighted average by Cap. 21.97x 7.68x 17.34x 0.35%

Y-o-Y evolution of P/E

Valuation ratios - P/E - MercadoLibre, Inc.

Historical PBR trend

Valuation ratios - PBR - MercadoLibre, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - MercadoLibre, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - MercadoLibre, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - MercadoLibre, Inc.
  1. Stock Market
  2. Stocks
  3. MELI Stock
  4. Valuation MercadoLibre, Inc.