Company Valuation: MercadoLibre, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 72,084 42,562 79,456 86,208 102,117 91,769 - -
Change - -40.96% 86.69% 8.5% 18.45% -10.13% - -
Enterprise Value (EV) 1 71,145 41,618 76,623 82,739 97,530 78,414 72,408 66,147
Change - -41.5% 84.11% 7.98% 17.88% -19.6% -7.66% -8.65%
P/E 807x 88.8x 80.8x 45.1x 51.1x 47.2x 32.5x 23.2x
PBR 44.4x 23.3x 25.9x 19.8x 15.1x 10.4x 7.91x 5.89x
PEG - 0x 1x 0.5x 11.26x -17.67x 0.7x 0.6x
Capitalization / Revenue 10.2x 4.04x 5.49x 4.15x 3.53x 2.19x 1.69x 1.37x
EV / Revenue 10.1x 3.95x 5.29x 3.98x 3.38x 1.87x 1.34x 0.99x
EV / EBITDA 110x 29x 29.2x 25.5x 24.3x 19.2x 12.9x 9.01x
EV / EBIT 161x 40.2x 36.4x 31.4x 30.5x 26.8x 17.5x 11.8x
EV / FCF 181x 16.7x 16.5x 11.7x 9.05x 6.87x 5.89x 4.77x
FCF Yield 0.55% 5.97% 6.04% 8.53% 11% 14.6% 17% 21%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.67 9.53 19.46 37.69 39.4 38.35 55.7 78.1
Distribution rate - - - - - - - -
Net sales 1 7,069 10,537 14,473 20,777 28,893 41,868 54,174 67,124
EBITDA 1 644.6 1,437 2,628 3,248 4,019 4,076 5,625 7,344
EBIT 1 440.7 1,034 2,104 2,631 3,201 2,921 4,135 5,619
Net income 1 83.3 482 987 1,911 1,997 1,943 2,818 3,935
Net Debt 1 -938.8 -944 -2,833 -3,469 -4,587 -13,355 -19,361 -25,622
Reference price 2 1,348.40 846.24 1,571.54 1,700.44 2,014.26 1,810.15 1,810.15 1,810.15
Nbr of stocks (in thousands) 53,459 50,295 50,560 50,697 50,697 50,697 - -
Announcement Date 2/22/22 2/23/23 2/22/24 2/20/25 2/24/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
15.74x7.63x16.31x0.27% 3,946B
22.16x6.51x11.65x0.33% 1,659B
32.37x15.14x23.92x0.55% 555B
13.21x3.51x8.13x1.54% 439B
18.72x5.52x16.55x-.--% 275B
19.25x1.41x9.49x1.07% 253B
104.3x13.85x74.39x-.--% 217B
21.75x2.48x12.6x-.--% 141B
8.07x0.9x3.88x-.--% 113B
Average 28.40x 6.33x 19.66x 0.42% 844.21B
Weighted average by Cap. 20.96x 7.39x 16.56x 0.38%

Y-o-Y evolution of P/E

Valuation ratios - P/E - MercadoLibre, Inc.

Historical PBR trend

Valuation ratios - PBR - MercadoLibre, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - MercadoLibre, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - MercadoLibre, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - MercadoLibre, Inc.
  1. Stock Market
  2. Stocks
  3. MELI Stock
  4. MELI34 Stock
  5. Valuation MercadoLibre, Inc.