|
End-of-day quote
Johannesburg S.E.
2026-10-22
|
5-day change | 1st Jan Change | ||
| 1.360 ZAR | -0.73% |
|
+0.74% | +24.77% |
| 08-11 | Merafe Resources Limited, H1 2026 Earnings Call, Aug 11, 2026 | |
| 08-11 | Merafe Resources Limited Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Merafe Resources Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,999 | 3,284 | 3,249 | 3,499 | 2,724 | 3,399 | - | - |
| Change | - | 9.49% | -1.06% | 7.69% | -22.14% | 24.77% | - | - |
| Enterprise Value (EV) | 2,042 | 2,028 | 3,249 | 3,499 | 2,724 | 3,399 | 3,399 | 3,399 |
| Change | - | -0.68% | 60.21% | 7.69% | -22.14% | 24.77% | 0% | 0% |
| P/E | - | 2.34x | - | - | - | - | - | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 0.37x | 0.41x | 0.34x | 0.41x | 0.47x | 0.45x | 0.34x | 0.32x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.45x | 0.34x | 0.32x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.29 | 0.25 | 0.42 | 0.28 | 0.12 | 0.36 | 0.39 | 0.28 |
| Rate of return | 24.2% | 18.9% | 32.3% | 20% | 11% | 26.5% | 28.7% | 20.6% |
| EPS 2 | - | 0.564 | - | - | - | - | - | - |
| Distribution rate | - | 44.3% | - | - | - | - | - | - |
| Net sales 1 | 8,063 | 7,939 | 9,593 | 8,443 | 5,835 | 7,586 | 9,925 | 10,770 |
| EBITDA | 2,432 | 2,141 | - | - | - | - | - | - |
| EBIT | 2,321 | 1,921 | - | - | - | - | - | - |
| Net income | 1,674 | 1,410 | - | - | - | - | - | - |
| Net Debt | -957.2 | -1,256 | - | - | - | - | - | - |
| Reference price 2 | 1.200 | 1.320 | 1.300 | 1.400 | 1.090 | 1.360 | 1.360 | 1.360 |
| Nbr of stocks (in thousands) | 2,499,127 | 2,487,549 | 2,499,127 | 2,499,127 | 2,499,127 | 2,499,127 | - | - |
| Announcement Date | 3/22/22 | 3/20/23 | 3/18/24 | 3/10/25 | 3/9/26 | - | - | - |
1ZAR in Million2ZAR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | 26.47% | 206M | |
| 13.64x | 1.53x | 7.88x | 0.87% | 58.55B | |
| 7.93x | 1.65x | 4.38x | 8.42% | 51.89B | |
| 19.8x | 0.8x | 6.7x | 1.01% | 45.55B | |
| 13.83x | 1.57x | 9.17x | 0.88% | 35.54B | |
| 16.32x | 2.24x | 5.62x | 3.86% | 31.44B | |
| 19.35x | 1.74x | 9.59x | 0.62% | 31.41B | |
| 12.13x | 1.11x | 6.72x | 2.45% | 22.77B | |
| 11.83x | 0.76x | 6.73x | 3.61% | 22.2B | |
| 16.08x | 1.21x | 10.49x | 1.18% | 21.29B | |
| Average | 14.55x | 1.40x | 7.48x | 4.94% | 32.08B | |
| Weighted average by Cap. | 14.37x | 1.44x | 7.25x | 2.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MRF Stock
- Valuation Merafe Resources Limited
Select your edition
All financial news and data tailored to specific country editions
