Company Valuation: Mentiga Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 43.07 46.66 40.56 50.25 31.5 34.3
Change - 8.33% -13.08% 23.89% -37.32% 8.89%
Enterprise Value (EV) 1 67.66 73.73 78.65 82.7 67.39 65.55
Change - 8.97% 6.68% 5.15% -18.5% -2.73%
P/E 51.4x -2.61x -2.25x -3.97x -6.9x 39.8x
PBR 0.23x 0.24x 0.23x 0.21x 0.14x 0.15x
PEG - 0x -2.19x 0.1x 0.1x -0x
Capitalization / Revenue 2.89x 4.17x 2.75x 1.77x 1.04x 0.82x
EV / Revenue 4.53x 6.59x 5.33x 2.92x 2.22x 1.56x
EV / EBITDA 13.3x -4.91x -6.94x -15.4x 12.6x 5.04x
EV / EBIT 48.4x -3.96x -4.54x -7.02x -20.4x 15.1x
EV / FCF -23.3x -3.42x -14.9x 5.86x -14.1x 9.66x
FCF Yield -4.29% -29.3% -6.72% 17.1% -7.1% 10.4%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.0117 -0.2488 -0.2513 -0.1761 -0.0652 0.0123
Distribution rate - - - - - -
Net sales 1 14.93 11.18 14.76 28.36 30.32 41.92
EBITDA 1 5.1 -15.03 -11.33 -5.387 5.367 13
EBIT 1 1.398 -18.6 -17.33 -11.78 -3.309 4.336
Net income 1 0.8383 -17.86 -18.04 -12.64 -4.683 0.8846
Net Debt 1 24.58 27.06 38.09 32.44 35.89 31.25
Reference price 2 0.6000 0.6500 0.5650 0.7000 0.4500 0.4900
Nbr of stocks (in thousands) 71,789 71,789 71,789 71,789 70,000 70,000
Announcement Date 4/30/21 4/29/22 4/27/23 4/30/24 4/30/25 4/30/26
1MYR in Million2MYR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 10.12M
-31.77x1.16x67.49x-.--% 14.65B
9.66x1.12x9.29x4.38% 5.7B
29.58x1.86x14.21x1.33% 3.48B
13.47x1.49x7.04x1.84% 2.96B
14.06x0.82x8.75x - 1.91B
12.85x2.01x6.57x4.95% 1.67B
Average 7.98x 1.41x 18.89x 2.5% 4.34B
Weighted average by Cap. -7.21x 1.29x 37.52x 1.52%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 5223 Stock
  4. Valuation Mentiga Corporation
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!