|
Market Closed -
Nasdaq Stockholm
12:00:00 2026-08-28 EDT
|
5-day change | 1st Jan Change | ||
| 7.040 SEK | -0.98% |
|
+2.77% | +25.71% |
| 08-20 | Mendus AB, Q2 2026 Earnings Call, Aug 20, 2026 | |
| 08-20 | Mendus AB Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Mendus AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 854.4 | 480.6 | 451.4 | 392.9 | 342.9 | 466.9 | - | - |
| Change | - | -43.76% | -6.06% | -12.97% | -12.71% | 36.14% | - | - |
| Enterprise Value (EV) 1 | 735.8 | 490.7 | 331.5 | 291.8 | 279.1 | 488.2 | 294.8 | 466.9 |
| Change | - | -33.3% | -32.45% | -11.97% | -4.35% | 74.9% | -39.6% | 58.34% |
| P/E | -5.87x | -3.44x | -2.38x | -2.95x | -2.58x | -4.89x | -6.06x | -2.37x |
| PBR | - | - | - | 0.61x | 0.6x | 1.1x | 1.45x | - |
| PEG | - | 0.84x | 0x | 0.1x | 0.1x | 0.1x | 0.3x | -0x |
| Capitalization / Revenue | 27,562x | 142x | 15.2x | 77.8x | 43.4x | 40.8x | 2.71x | 118x |
| EV / Revenue | 23,735x | 145x | 11.2x | 57.8x | 35.3x | 42.6x | 1.71x | 118x |
| EV / EBITDA | -5.66x | -3.73x | -3.69x | -2.35x | -2.6x | -5.16x | 1.91x | -6.85x |
| EV / EBIT | -5.66x | -3.67x | -3.29x | -2.23x | -2.46x | -5x | 9.62x | -1.99x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -14.6 | -14 | -4.4 | -2.64 | -2.17 | -1.44 | -1.162 | -2.97 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 0.031 | 3.375 | 29.61 | 5.048 | 7.902 | 11.45 | 172.2 | 3.95 |
| EBITDA 1 | -130.1 | -131.5 | -89.78 | -124.2 | -107.2 | -94.64 | 154.3 | -68.2 |
| EBIT 1 | -130.1 | -133.7 | -100.6 | -130.7 | -113.5 | -97.67 | 30.65 | -234.9 |
| Net income 1 | -133.4 | -138.8 | -101.6 | -128.4 | -113.3 | -98.06 | -49.72 | -234.8 |
| Net Debt 1 | -118.6 | 10.19 | -119.9 | -101.1 | -63.81 | 21.31 | -172 | - |
| Reference price 2 | 85.700 | 48.200 | 10.460 | 7.801 | 5.600 | 7.040 | 7.040 | 7.040 |
| Nbr of stocks (in thousands) | 9,970 | 9,970 | 43,157 | 50,360 | 61,234 | 66,315 | - | - |
| Announcement Date | 2/17/22 | 2/17/23 | 2/14/24 | 2/13/25 | 2/11/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -4.89x | 42.63x | -5.16x | -.--% | 48.7M | |
| 34.28x | 6.11x | 18.18x | 0.94% | 50.47B | |
| -21.19x | 258.61x | -22.63x | -.--% | 44.56B | |
| 33.71x | 3.27x | 14.1x | -.--% | 43.08B | |
| 48.04x | 5.57x | 30.46x | -.--% | 41.7B | |
| 28.96x | 8.75x | 22.11x | 0.4% | 33.21B | |
| 34.16x | 5.6x | 25.43x | -.--% | 16.77B | |
| 24.12x | 2.1x | 9.08x | 1.12% | 14.58B | |
| 77.98x | 4.1x | 15.89x | -.--% | 13.92B | |
| Average | 28.35x | 37.42x | 11.94x | 0.27% | 28.7B | |
| Weighted average by Cap. | 27.92x | 49.08x | 12.78x | 0.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IMMU Stock
- Valuation Mendus AB
Select your edition
All financial news and data tailored to specific country editions
