Valuation: Melco International Development Limited

Market Cap 7.74B 987M 845M 791M 724M 1.36B 94.4B 1.38B 9.34B 3.64B 47.42B 3.7B 3.62B 157B P/E 2026 *
13.1x
P/E 2027 * 6.65x
Enterprise Value 53.33B 6.8B 5.83B 5.45B 4.99B 9.37B 651B 9.49B 64.41B 25.12B 327B 25.54B 24.99B 1,081B EV / Sales 2026 *
1.29x
EV / Sales 2027 * 1.13x
Free-Float
37.59%
Yield 2026 *
0.59%
Yield 2027 * 0.59%
1 day+1.64%
1 week+2.26%
Current month-7.61%
1 month+2.72%
3 months-8.36%
6 months-28.87%
Current year-21.84%
1 week 3.22
Extreme 3.22
3.46
1 month 3.22
Extreme 3.22
3.81
Current year 3.03
Extreme 3.03
4.9
1 year 3.03
Extreme 3.03
6.4
3 years 2.77
Extreme 2.77
7.43
5 years 2.77
Extreme 2.77
12.96
10 years 2.77
Extreme 2.77
30.5
Manager TitleAgeSince
Chief Executive Officer 49 2006-03-14
Director of Finance/CFO 57 2017-12-30
President 50 2018-04-30
Director TitleAgeSince
Chairman 49 2006-03-14
Director/Board Member 68 2010-03-21
Director/Board Member 64 2006-04-30
Date Insider Type Main position Quantity % Market Cap.
6/27/25 Other

Chief Executive Officer

28,623,000 1.2581%
6/27/25 Other

Director

120,000 0.0053%
6/27/25 Other

Director

120,000 0.0053%
Change 5-day change 1-year change 3-year change Capi.($)
+1.64%+2.26%-30.89%-49.55% 987M
-1.41%-5.43%-15.50%+50.41% 26.12B
+1.75%+3.63%-10.45%-27.27% 20.09B
+3.05%+1.18%-65.22%-40.50% 17.81B
+1.86%+8.96%-4.09%-29.82% 16.49B
+1.17%+3.46%-27.90%-42.32% 15.12B
+1.37%+3.07%-28.46%-7.48% 13.08B
+4.55%+0.11%-43.22%-4.10% 12.99B
0.00%-3.35%-11.11%+0.78% 8.29B
+1.03%-0.24%+2.78%+168.34% 6.69B
Average +1.50%+1.37%-23.41%+1.85% 13.77B
Weighted average by Cap. +1.36%+1.21%-23.99%-1.10%

Financials

2026 *2027 *
Net sales 41.33B 5.27B 4.52B 4.23B 3.87B 7.26B 504B 7.35B 49.92B 19.47B 253B 19.79B 19.36B 838B 43.43B 5.54B 4.74B 4.44B 4.06B 7.63B 530B 7.73B 52.45B 20.45B 266B 20.8B 20.35B 881B
Net income 559M 71.28M 61.06M 57.13M 52.29M 98.14M 6.82B 99.44M 675M 263M 3.43B 268M 262M 11.33B 1.1B 140M 120M 112M 103M 193M 13.42B 196M 1.33B 518M 6.74B 527M 515M 22.31B
Net Debt 45.59B 5.82B 4.98B 4.66B 4.27B 8.01B 556B 8.11B 55.07B 21.48B 280B 21.84B 21.36B 925B 41.34B 5.27B 4.52B 4.23B 3.87B 7.26B 505B 7.36B 49.94B 19.47B 253B 19.8B 19.37B 838B
Logo Melco International Development Limited
Melco International Development Ltd is an investment holding company principally engaged in casino and hotel operations. The Company operates its business through two segments. The Casino and Hotel segment operates casinos and provides hotel services and facilities, including integrated resorts with gaming, accommodation, dining, entertainment, shopping and conferences and exhibitions. The Other segment engages in investment activities.
Employees
22,972
Date Price Change Volume
26-08-21 HK$3.400 +1.64% 1,309,000
26-08-20 HK$3.345 +3.56% 3,314,188
26-08-19 HK$3.230 -3.29% 6,931,000
26-08-18 HK$3.340 -1.62% 2,858,000
26-08-17 HK$3.395 +2.11% 3,831,093
Trader
Investor
Global
Quality
ESG MSCI
BB
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
5
Last Close Price
3.400HKD
Average target price
3.850HKD
Spread / Average Target
+13.24%

Quarterly revenue - Rate of surprise