Valuation Meiwa Estate Company Limited

Stocks

Market Closed - Japan Exchange Other stock markets 02:30:00 2026-08-04 EDT			5-day change	1st Jan Change
815.00 ^JPY	-0.61%		-2.86%	-28.38%

05-15	Meiwa Estate Company Limited Reports Earnings Results for the Full Year Ended March 31, 2026	CI
05-15	Meiwa Estate Company Limited Provides Fiscal Year-End Dividend Guidance for the Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	17,575	14,162	19,649	24,948	22,299	22,557
Change	-	-19.42%	38.74%	26.97%	-10.62%	1.16%
Enterprise Value (EV) ¹	27,509	35,110	43,359	49,071	86,638	88,159
Change	-	27.63%	23.49%	13.17%	76.55%	1.76%
P/E	6.46x	5.49x	4.45x	8.97x	7.7x	5.9x
PBR	0.68x	0.53x	0.66x	0.78x	0.66x	0.61x
PEG	-	8.47x	0.1x	-0.2x	1.85x	0.2x
Capitalization / Revenue	0.35x	0.25x	0.32x	0.35x	0.28x	0.25x
EV / Revenue	0.55x	0.61x	0.7x	0.69x	1.08x	0.98x
EV / EBITDA	7.16x	8.04x	7.04x	9.4x	15.8x	11x
EV / EBIT	7.57x	8.42x	7.3x	9.87x	16.5x	11.4x
EV / FCF	-4.47x	-3.69x	-58.8x	-14x	-2.33x	-28.8x
FCF Yield	-22.4%	-27.1%	-1.7%	-7.16%	-42.9%	-3.47%
Dividend per Share ²	30	35	45	40	40	40
Rate of return	4.25%	5.79%	5.37%	3.76%	4.21%	4.16%
EPS ²	109.3	110	188.3	118.6	123.6	163.2
Distribution rate	27.4%	31.8%	23.9%	33.7%	32.4%	24.5%
Net sales ¹	50,109	57,209	62,319	71,250	79,902	90,108
EBITDA ¹	3,844	4,368	6,160	5,219	5,493	8,033
EBIT ¹	3,633	4,171	5,942	4,974	5,241	7,753
Net income ¹	2,721	2,597	4,415	2,781	2,897	3,826
Net Debt ¹	9,934	20,948	23,710	24,123	64,339	65,602
Reference price ²	706.00	604.00	838.00	1,064.00	951.00	962.00
Nbr of stocks (in thousands)	24,894	23,448	23,448	23,448	23,448	23,448
Announcement Date	6/29/21	6/29/22	6/29/23	6/27/24	6/25/25	6/24/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MEIWA ESTATE COMPANY LIMITED	-	-	-	-	123M
VINGROUP	56.72x	-	-	-	60.76B
VINHOMES	12.69x	3.76x	11.14x	-.--%	23.13B
VONOVIA SE	8.09x	16.34x	19.31x	6.02%	20.79B
EMAAR DEVELOPMENT	4.27x	0.11x	0.22x	8.12%	14.51B
DEUTSCHE WOHNEN SE	8.66x	17.13x	-	6.1%	8.57B
OPEN HOUSE GROUP CO., LTD.	7.84x	0.81x	6.63x	2.5%	5.95B
CHINA VANKE CO., LTD.	-1.95x	1.73x	114.71x	-.--%	5.55B
LEG IMMOBILIEN SE	5.56x	13.88x	20.65x	5.71%	4.63B
IIDA GROUP HOLDINGS CO., LTD.	9.11x	0.55x	7.33x	4.17%	3.89B
Average	12.33x	6.79x	25.71x	4.08%	14.79B
Weighted average by Cap.	28.02x	7.54x	18.64x	4.06%