|
End-of-day quote
Thailand S.E.
2026-08-25
|
5-day change | 1st Jan Change | ||
| 1.090 THB | -5.22% |
|
-9.17% | -23.24% |
| 08-25 | Easing Oil Prices, Firming Tech Sector Undergird Asian Stock Markets | MT |
| 08-24 | Snoring, subways and stealth ads: how big pharma targets China's waistline | RE |
Company Valuation: Meituan
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,126,727 | 957,019 | 464,216 | 861,878 | 567,001 | 408,553 | - | - |
| Change | - | -15.06% | -51.49% | 85.66% | -34.21% | -27.94% | - | - |
| Enterprise Value (EV) 1 | 1,068,850 | 883,100 | 354,226 | 729,838 | 484,048 | 311,768 | 288,667 | 255,623 |
| Change | - | -17.38% | -59.89% | 106.04% | -33.68% | -35.59% | -7.41% | -11.45% |
| P/E | -47.1x | -142x | 35.2x | 25.2x | -24.2x | -39.8x | 20.8x | 12.5x |
| PBR | 8.83x | 7.43x | 3.05x | 5.06x | 3.73x | 2.7x | 2.34x | 1.93x |
| PEG | - | 2x | -0x | 0x | 0x | 0.7x | -0x | 0.2x |
| Capitalization / Revenue | 6.29x | 4.35x | 1.68x | 2.55x | 1.55x | 1.02x | 0.89x | 0.79x |
| EV / Revenue | 5.97x | 4.01x | 1.28x | 2.16x | 1.33x | 0.78x | 0.63x | 0.5x |
| EV / EBITDA | -110x | 90.8x | 14.8x | 14.9x | -35.1x | 40.4x | 8.26x | 4.85x |
| EV / EBIT | -46.2x | -152x | 26.4x | 17.9x | -19.3x | -36.4x | 12.3x | 6.75x |
| EV / FCF | -82.1x | 155x | 10.5x | 15.8x | -17.9x | 35.4x | 12.8x | 7.93x |
| FCF Yield | -1.22% | 0.64% | 9.5% | 6.32% | -5.6% | 2.83% | 7.84% | 12.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -3.9 | -1.09 | 2.11 | 5.66 | -3.84 | -1.664 | 3.176 | 5.307 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 179,128 | 219,955 | 276,745 | 337,592 | 364,855 | 402,227 | 457,590 | 514,210 |
| EBITDA 1 | -9,694 | 9,725 | 23,878 | 49,119 | -13,783 | 7,722 | 34,931 | 52,655 |
| EBIT 1 | -23,127 | -5,820 | 13,415 | 40,869 | -25,041 | -8,567 | 23,548 | 37,860 |
| Net income 1 | -23,538 | -6,686 | 13,856 | 35,807 | -23,355 | -10,157 | 19,838 | 32,231 |
| Net Debt 1 | -57,876 | -73,919 | -109,991 | -132,040 | -82,952 | -96,784 | -119,886 | -152,930 |
| Reference price 2 | 183.63 | 154.53 | 74.34 | 142.55 | 92.83 | 66.20 | 66.20 | 66.20 |
| Nbr of stocks (in thousands) | 6,135,944 | 6,192,973 | 6,244,376 | 6,046,056 | 6,108,075 | 6,171,841 | - | - |
| Announcement Date | 3/25/22 | 3/24/23 | 3/22/24 | 3/21/25 | 3/26/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.91x | 1.54x | 10.57x | 0.93% | 272B | |
| 95.97x | 12.61x | 67.61x | -.--% | 198B | |
| 9.06x | 1.07x | 4.66x | -.--% | 125B | |
| 52.16x | 2.16x | 22.25x | -.--% | 101B | |
| -39.77x | 0.78x | 40.37x | -.--% | 60.78B | |
| 23.9x | 4.16x | 13.78x | 1.16% | 47.17B | |
| 21.09x | 5.69x | 13.8x | - | 30.86B | |
| 30.39x | 3.52x | 11.81x | 1.52% | 15.75B | |
| 5.93x | 0.28x | 3.23x | 3.71% | 7.83B | |
| Average | 24.63x | 3.53x | 20.90x | 0.91% | 95.44B | |
| Weighted average by Cap. | 36.72x | 4.36x | 26.59x | 0.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3690 Stock
- MEITUAN19 Stock
- Valuation Meituan
Select your edition
All financial news and data tailored to specific country editions
