Company Valuation: Megawide Construction Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2024 2025 2026 2027 2028
Market Cap 1 10,429 6,262 4,893 6,020 10,637 - -
Change - -39.96% - 23.05% 76.69% - -
Enterprise Value (EV) 1 54,085 6,262 4,893 6,020 28,581 25,334 10,637
Change - -88.42% - 23.05% 374.76% -11.36% -58.01%
P/E -12.3x 2.03x 48.6x 150x -65.9x 9.76x -
PBR 0.63x 0.32x - - 0.58x 0.57x -
PEG - -0x - -2.5x 0x -0x -
Capitalization / Revenue 0.67x 0.42x - - 0.5x 0.38x -
EV / Revenue 3.46x 0.42x - - 1.35x 0.9x -
EV / EBITDA 22.3x 1.31x - - 6.88x 4.58x -
EV / EBIT 56.5x 1.88x - - 9.36x 5.78x 2x
EV / FCF - - - - - 10,600,008x 3,540,952x
FCF Yield - - - - - 0% 0%
Dividend per Share 2 - - - - 0.1 0.3 -
Rate of return - - - - 1.9% 5.69% -
EPS 2 -0.42 1.53 0.05 0.02 -0.08 0.54 -
Distribution rate - - - - -125% 55.6% -
Net sales 1 15,644 14,842 - - 21,235 28,107 -
EBITDA 1 2,427 4,793 - - 4,155 5,527 -
EBIT 1 956.7 3,323 - - 3,055 4,384 5,320
Net income 1 -343 3,578 525.9 672.9 -164 1,091 -
Net Debt 1 43,655 - - - 17,944 14,697 -
Reference price 2 5.180 3.110 2.430 2.990 5.270 5.270 5.270
Nbr of stocks (in thousands) 2,013,410 2,013,410 2,013,410 2,013,410 2,018,410 - -
Announcement Date 5/12/22 5/8/23 5/2/25 5/8/26 - - -
1PHP in Million2PHP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-65.88x1.35x6.88x - 166M
49.96x2.32x22.11x0.08% 87.02B
12.07x1.03x5.68x4.83% 67.08B
24.64x1.92x19.21x1.16% 53.16B
25.35x3.1x17.2x0.26% 45.01B
51.08x4.06x25.61x1.9% 39.24B
26.32x0.66x10.8x2.36% 31.96B
19.96x1.39x12.85x0.23% 29.39B
5.28x0.34x6.68x5.33% 28.38B
21.83x0.41x6.5x2.81% 27.2B
Average 17.06x 1.66x 13.35x 2.11% 40.86B
Weighted average by Cap. 28.81x 1.85x 15.16x 1.93%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Megawide Construction Corporation

Historical PBR trend

Valuation ratios - PBR - Megawide Construction Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Megawide Construction Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Megawide Construction Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Megawide Construction Corporation
  1. Stock Market
  2. Stocks
  3. MWIDE Stock
  4. Valuation Megawide Construction Corporation