Valuation Megawide Construction Corporation Philippines S.E.

Stocks

Market Closed - Philippines S.E. 00:50:04 2021-11-03 EDT			5-day change	1st Jan Change
100.70 ^PHP	-1.18%		-.--%	-

08-14	Megawide Construction Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-08	Megawide Construction Corporation Elects Rolando S. Bondoy as Chief Investor Relations Officer and Comptroller	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2024	2025	2026	2027	2028
Market Cap ¹	10,429	6,262	4,893	6,020	10,677	-	-
Change	-	-39.96%	-	23.05%	77.36%	-	-
Enterprise Value (EV) ¹	54,085	6,262	4,893	6,020	28,621	25,374	10,677
Change	-	-88.42%	-	23.05%	375.43%	-11.34%	-57.92%
P/E	-12.3x	2.03x	48.6x	150x	-66.1x	9.8x	-
PBR	0.63x	0.32x	-	-	0.58x	0.57x	-
PEG	-	-0x	-	-2.5x	0x	-0x	-
Capitalization / Revenue	0.67x	0.42x	-	-	0.5x	0.38x	-
EV / Revenue	3.46x	0.42x	-	-	1.35x	0.9x	-
EV / EBITDA	22.3x	1.31x	-	-	6.89x	4.59x	-
EV / EBIT	56.5x	1.88x	-	-	9.37x	5.79x	2.01x
EV / FCF	-	-	-	-	-	10,616,898x	3,554,390x
FCF Yield	-	-	-	-	-	0%	0%
Dividend per Share ²	-	-	-	-	0.1	0.3	-
Rate of return	-	-	-	-	1.89%	5.67%	-
EPS ²	-0.42	1.53	0.05	0.02	-0.08	0.54	-
Distribution rate	-	-	-	-	-125%	55.6%	-
Net sales ¹	15,644	14,842	-	-	21,235	28,107	-
EBITDA ¹	2,427	4,793	-	-	4,155	5,527	-
EBIT ¹	956.7	3,323	-	-	3,055	4,384	5,320
Net income ¹	-343	3,578	525.9	672.9	-164	1,091	-
Net Debt ¹	43,655	-	-	-	17,944	14,697	-
Reference price ²	5.180	3.110	2.430	2.990	5.290	5.290	5.290
Nbr of stocks (in thousands)	2,013,410	2,013,410	2,013,410	2,013,410	2,018,410	-	-
Announcement Date	5/12/22	5/8/23	5/2/25	5/8/26	-	-	-

¹PHP in Million²PHP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QUANTA SERVICES, INC.	39.62x	1.96x	18.45x	0.09%	76.7B
VINCI	12.52x	1.06x	5.85x	4.65%	70.24B
LARSEN & TOUBRO LIMITED	26.91x	2.04x	20.64x	1.1%	58.85B
FERROVIAL N.V.	53.45x	4.22x	26.37x	1.84%	41.76B
COMFORT SYSTEMS USA, INC.	19.05x	2.28x	12.67x	0.34%	33.7B
HOCHTIEF AG	23.9x	0.59x	9.79x	2.6%	29.25B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.9x	0.37x	6.97x	4.82%	28.8B
EMCOR GROUP, INC.	17.24x	1.2x	10.79x	0.25%	26.06B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	20.19x	0.38x	5.99x	3.01%	25.35B
Average	24.31x	1.57x	13.06x	2.08%	43.41B
Weighted average by Cap.	26.12x	1.71x	14.05x	2.01%