Valuation Megaforce Company Limited

Stocks

End-of-day quote Taipei Exchange 2026-09-24			5-day change	1st Jan Change
33.65 ^TWD	-0.15%		+11.06%	-11.80%

09-20	Megaforce Company Limited(TPEX:3294) dropped from S&P Global BMI Index	CI
08-13	Megaforce Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,865	4,007	2,204	2,509	4,456	5,036
Change	-	39.86%	-45%	13.86%	77.56%	13.04%
Enterprise Value (EV) ¹	2,912	4,088	2,131	1,548	3,270	4,223
Change	-	40.35%	-47.87%	-27.37%	111.29%	29.14%
P/E	33.4x	167x	-14.1x	-19.4x	58.8x	-78.2x
PBR	1.17x	1.69x	0.99x	1.2x	1.92x	2.23x
PEG	-	-2.3x	0x	1.1x	-0x	0x
Capitalization / Revenue	0.56x	0.75x	0.46x	0.61x	1.03x	1.41x
EV / Revenue	0.57x	0.77x	0.44x	0.37x	0.76x	1.18x
EV / EBITDA	7.04x	17.9x	24.6x	13.6x	21x	77x
EV / EBIT	13.4x	90.8x	-25.1x	-33.3x	450x	-66.9x
EV / FCF	-20.7x	28.3x	7.51x	4.28x	21.4x	-121x
FCF Yield	-4.82%	3.53%	13.3%	23.4%	4.68%	-0.83%
Dividend per Share ²	0.5	0.25	-	-	0.38	-
Rate of return	2.3%	0.82%	-	-	1.13%	-
EPS ²	0.6492	0.1818	-1.2	-0.9952	0.574	-0.488
Distribution rate	77%	138%	-	-	66.2%	-
Net sales ¹	5,093	5,320	4,835	4,138	4,313	3,569
EBITDA ¹	413.5	228.2	86.75	113.8	155.7	54.81
EBIT ¹	217.4	45.02	-84.88	-46.45	7.266	-63.14
Net income ¹	85.71	23.99	-156.6	-129.4	75.62	-64.38
Net Debt ¹	47.71	80.9	-72.85	-961.6	-1,185	-813.2
Reference price ²	21.70	30.35	16.95	19.30	33.75	38.15
Nbr of stocks (in thousands)	132,016	132,016	130,016	130,016	132,016	132,016
Announcement Date	3/22/21	3/29/22	3/24/23	3/15/24	3/14/25	3/13/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MEGAFORCE COMPANY LIMITED	-	-	-	-	140M
AMPHENOL CORPORATION	33x	6.15x	18.75x	0.68%	207B
HON HAI PRECISION INDUSTRY CO., LTD.	13.44x	0.3x	6.73x	3.74%	111B
MURATA MANUFACTURING CO., LTD.	39.64x	6.51x	21.27x	0.88%	92.79B
EOPTOLINK TECHNOLOGY INC., LTD.	28.32x	10.19x	20.7x	0.45%	90.35B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	72.32x	7.72x	35.86x	0.19%	81.79B
LUXSHARE PRECISION INDUSTRY CO., LTD.	18.56x	1.1x	12.36x	0.69%	62.63B
COHERENT CORP.	39.96x	5.61x	21.14x	0.01%	57.93B
SUZHOU TFC OPTICAL COMMUNICATION CO., LTD.	63.78x	29.24x	66.32x	0.4%	43.54B
CELESTICA INC.	31.49x	1.99x	21.5x	-.--%	42.02B
Average	37.83x	7.65x	24.96x	0.78%	78.91B
Weighted average by Cap.	35.56x	6.61x	21.80x	0.95%