Valuation Megaforce Company Limited

Stocks

End-of-day quote Taipei Exchange Other stock markets 2026-07-24			5-day change	1st Jan Change
30.30 ^TWD	-3.35%		-4.72%	-20.58%

05-13	Megaforce Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-13	Megaforce Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,865	4,007	2,204	2,509	4,456	5,036
Change	-	39.86%	-45%	13.86%	77.56%	13.04%
Enterprise Value (EV) ¹	2,912	4,088	2,131	1,548	3,270	4,223
Change	-	40.35%	-47.87%	-27.37%	111.29%	29.14%
P/E	33.4x	167x	-14.1x	-19.4x	58.8x	-78.2x
PBR	1.17x	1.69x	0.99x	1.2x	1.92x	2.23x
PEG	-	-2.3x	0x	1.1x	-0x	0x
Capitalization / Revenue	0.56x	0.75x	0.46x	0.61x	1.03x	1.41x
EV / Revenue	0.57x	0.77x	0.44x	0.37x	0.76x	1.18x
EV / EBITDA	7.04x	17.9x	24.6x	13.6x	21x	77x
EV / EBIT	13.4x	90.8x	-25.1x	-33.3x	450x	-66.9x
EV / FCF	-20.7x	28.3x	7.51x	4.28x	21.4x	-121x
FCF Yield	-4.82%	3.53%	13.3%	23.4%	4.68%	-0.83%
Dividend per Share ²	0.5	0.25	-	-	0.38	-
Rate of return	2.3%	0.82%	-	-	1.13%	-
EPS ²	0.6492	0.1818	-1.2	-0.9952	0.574	-0.488
Distribution rate	77%	138%	-	-	66.2%	-
Net sales ¹	5,093	5,320	4,835	4,138	4,313	3,569
EBITDA ¹	413.5	228.2	86.75	113.8	155.7	54.81
EBIT ¹	217.4	45.02	-84.88	-46.45	7.266	-63.14
Net income ¹	85.71	23.99	-156.6	-129.4	75.62	-64.38
Net Debt ¹	47.71	80.9	-72.85	-961.6	-1,185	-813.2
Reference price ²	21.70	30.35	16.95	19.30	33.75	38.15
Nbr of stocks (in thousands)	132,016	132,016	130,016	130,016	132,016	132,016
Announcement Date	3/22/21	3/29/22	3/24/23	3/15/24	3/14/25	3/13/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MEGAFORCE COMPANY LIMITED	-	-	-	-	128M
AMPHENOL CORPORATION	33.9x	6.09x	18.85x	0.65%	194B
HON HAI PRECISION INDUSTRY CO., LTD.	14.74x	0.32x	7.28x	3.45%	112B
EOPTOLINK TECHNOLOGY INC., LTD.	31.43x	12.41x	26.42x	0.39%	102B
MURATA MANUFACTURING CO., LTD.	46.36x	7.37x	24.1x	0.81%	94.84B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	79.55x	7.73x	37.57x	0.21%	72.33B
LUXSHARE PRECISION INDUSTRY CO., LTD.	21.47x	1.23x	13.8x	0.52%	69.21B
COHERENT CORP.	77.18x	9.14x	38.81x	0.01%	61.28B
TE CONNECTIVITY PLC	18.34x	3.09x	11.76x	1.45%	57.64B
YAGEO CORPORATION	36.87x	8.33x	25.4x	1.09%	44.2B
Average	39.98x	6.19x	22.66x	0.95%	80.72B
Weighted average by Cap.	37.76x	6.11x	21.44x	1%