|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9,260.00 JPY | +0.54% |
|
+1.76% | +16.77% |
| 07-07 | MegaChips Concludes 10 Billion Yen Share Buyback | MT |
| 07-07 | Tranche Update on MegaChips Corporation's Equity Buyback Plan announced on February 6, 2026. | CI |
Company Valuation: MegaChips Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 68,418 | 62,769 | 70,832 | 74,858 | 117,909 | 136,197 | - | - |
| Change | - | -8.26% | 12.84% | 5.68% | 57.51% | 15.51% | - | - |
| Enterprise Value (EV) 1 | 42,649 | 43,504 | 42,772 | 54,028 | 102,615 | 110,695 | 113,402 | 114,929 |
| Change | - | 2% | -1.68% | 26.32% | 89.93% | 7.87% | 2.45% | 1.35% |
| P/E | 2.8x | 8.85x | 16x | 14.3x | 13.2x | 4.19x | 4.05x | 3.77x |
| PBR | 1.07x | 0.84x | 0.69x | 0.64x | 0.62x | 0.64x | 0.46x | 0.42x |
| PEG | - | -0.1x | -0.5x | 0.5x | 0.1x | 0x | 1.17x | 0.5x |
| Capitalization / Revenue | 0.91x | 0.89x | 1.22x | 1.77x | 3.26x | 3.24x | 2.68x | 2.37x |
| EV / Revenue | 0.57x | 0.62x | 0.74x | 1.28x | 2.84x | 2.63x | 2.23x | 2x |
| EV / EBITDA | 5.81x | 6.76x | 7.12x | 18.6x | 207x | 31.1x | 22.4x | 18.1x |
| EV / EBIT | 6.07x | 7.22x | 7.8x | 24.7x | -590x | 46.1x | 30.6x | 24.5x |
| EV / FCF | 2.15x | -10.2x | 5.38x | -7.38x | 6.68x | 3.34x | 7.54x | 6.4x |
| FCF Yield | 46.5% | -9.84% | 18.6% | -13.5% | 15% | 29.9% | 13.3% | 15.6% |
| Dividend per Share 2 | 90 | 90 | 110 | 140 | 250 | 256.7 | 260 | 263.3 |
| Rate of return | 2.38% | 2.75% | 2.84% | 3.19% | 3.29% | 2.79% | 2.82% | 2.86% |
| EPS 2 | 1,349 | 369.4 | 242.3 | 306.3 | 578.3 | 2,199 | 2,275 | 2,445 |
| Distribution rate | 6.67% | 24.4% | 45.4% | 45.7% | 43.2% | 11.7% | 11.4% | 10.8% |
| Net sales 1 | 75,256 | 70,722 | 57,942 | 42,326 | 36,169 | 42,033 | 50,833 | 57,500 |
| EBITDA 1 | 7,338 | 6,435 | 6,008 | 2,899 | 496.5 | 3,554 | 5,060 | 6,366 |
| EBIT 1 | 7,030 | 6,029 | 5,483 | 2,190 | -174 | 2,400 | 3,700 | 4,700 |
| Net income 1 | 27,544 | 7,086 | 4,486 | 5,372 | 9,284 | 31,533 | 31,750 | 32,500 |
| Net Debt 1 | -25,769 | -19,265 | -28,060 | -20,830 | -15,293 | -25,502 | -22,795 | -21,268 |
| Reference price 2 | 3,780.00 | 3,270.00 | 3,875.00 | 4,385.00 | 7,610.00 | 9,210.00 | 9,210.00 | 9,210.00 |
| Nbr of stocks (in thousands) | 18,100 | 19,195 | 18,279 | 17,071 | 15,494 | 14,708 | - | - |
| Announcement Date | 5/13/22 | 5/12/23 | 5/10/24 | 5/14/25 | 5/14/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 4.19x | 2.62x | 30.94x | 2.79% | 864M | |
| 56.87x | 9.14x | 46.05x | 1.43% | 192B | |
| 59.87x | 8.75x | 17.09x | -.--% | 91.62B | |
| 43.59x | 9.26x | 32.42x | 1.2% | 54.89B | |
| 43.52x | - | - | 0.23% | 43.93B | |
| 7388.89x | 69.78x | 2215.08x | - | 39.38B | |
| 39.78x | 7.42x | 26.17x | 1.12% | 43.65B | |
| 39.86x | 6.64x | 26.95x | 1.1% | 30.48B | |
| 30.16x | 7x | 23.04x | 0.66% | 28.94B | |
| 37.16x | 4.08x | 20.25x | 1.27% | 27.64B | |
| Average | 774.39x | 13.85x | 270.89x | 1.09% | 55.34B | |
| Weighted average by Cap. | 572.06x | 13.06x | 201.47x | 0.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6875 Stock
- Valuation MegaChips Corporation
Select your edition
All financial news and data tailored to specific country editions
