|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9,540.00 JPY | -0.31% |
|
-5.82% | +20.30% |
| 07-07 | MegaChips Concludes 10 Billion Yen Share Buyback | MT |
| 07-07 | Tranche Update on MegaChips Corporation's Equity Buyback Plan announced on February 6, 2026. | CI |
Company Valuation: MegaChips Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 68,418 | 62,769 | 70,832 | 74,858 | 117,909 | 140,315 | - | - |
| Change | - | -8.26% | 12.84% | 5.68% | 57.51% | 19% | - | - |
| Enterprise Value (EV) 1 | 42,649 | 43,504 | 42,772 | 54,028 | 102,615 | 113,928 | 113,777 | 140,315 |
| Change | - | 2% | -1.68% | 26.32% | 89.93% | 11.02% | -0.13% | 23.32% |
| P/E | 2.8x | 8.85x | 16x | 14.3x | 13.2x | 4.55x | 5.98x | 3.9x |
| PBR | 1.07x | 0.84x | 0.69x | 0.64x | 0.62x | 0.69x | 0.62x | 0.48x |
| PEG | - | -0.1x | -0.5x | 0.5x | 0.1x | 0x | -0.3x | 0.1x |
| Capitalization / Revenue | 0.91x | 0.89x | 1.22x | 1.77x | 3.26x | 3.11x | 2.62x | 2.29x |
| EV / Revenue | 0.57x | 0.62x | 0.74x | 1.28x | 2.84x | 2.53x | 2.12x | 2.29x |
| EV / EBITDA | 5.81x | 6.76x | 7.12x | 18.6x | 207x | 24.2x | 18.6x | 16.1x |
| EV / EBIT | 6.07x | 7.22x | 7.8x | 24.7x | -590x | 35.6x | 25.7x | 25.5x |
| EV / FCF | 2.15x | -10.2x | 5.38x | -7.38x | 6.68x | 3.54x | 7.19x | 4.11x |
| FCF Yield | 46.5% | -9.84% | 18.6% | -13.5% | 15% | 28.3% | 13.9% | 24.3% |
| Dividend per Share 2 | 90 | 90 | 110 | 140 | 250 | 216.7 | 220 | 265 |
| Rate of return | 2.38% | 2.75% | 2.84% | 3.19% | 3.29% | 2.27% | 2.31% | 2.78% |
| EPS 2 | 1,349 | 369.4 | 242.3 | 306.3 | 578.3 | 2,095 | 1,594 | 2,445 |
| Distribution rate | 6.67% | 24.4% | 45.4% | 45.7% | 43.2% | 10.3% | 13.8% | 10.8% |
| Net sales 1 | 75,256 | 70,722 | 57,942 | 42,326 | 36,169 | 45,100 | 53,633 | 61,250 |
| EBITDA 1 | 7,338 | 6,435 | 6,008 | 2,899 | 496.5 | 4,710 | 6,126 | 8,700 |
| EBIT 1 | 7,030 | 6,029 | 5,483 | 2,190 | -174 | 3,200 | 4,433 | 5,500 |
| Net income 1 | 27,544 | 7,086 | 4,486 | 5,372 | 9,284 | 30,500 | 22,333 | 32,500 |
| Net Debt 1 | -25,769 | -19,265 | -28,060 | -20,830 | -15,293 | -26,387 | -26,538 | - |
| Reference price 2 | 3,780.00 | 3,270.00 | 3,875.00 | 4,385.00 | 7,610.00 | 9,540.00 | 9,540.00 | 9,540.00 |
| Nbr of stocks (in thousands) | 18,100 | 19,195 | 18,279 | 17,071 | 15,494 | 14,708 | - | - |
| Announcement Date | 5/13/22 | 5/12/23 | 5/10/24 | 5/14/25 | 5/14/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 4.57x | 2.54x | 24.28x | 2.26% | 863M | |
| 57.55x | 9.15x | 46.27x | 1.38% | 189B | |
| 70.19x | 10.68x | 20.5x | -.--% | 114B | |
| 58.14x | - | - | 0.17% | 58.54B | |
| 51.9x | 10.45x | 38.61x | 0.92% | 56.62B | |
| 9388.89x | 89.01x | 2825.41x | - | 49.92B | |
| 57.98x | 8.06x | 32.17x | 0.73% | 45.87B | |
| 44.56x | 7.42x | 30.25x | 0.99% | 34B | |
| 33.9x | 7.86x | 25.86x | 0.59% | 32.46B | |
| 25.59x | 7.06x | 19.77x | 1.32% | 34.16B | |
| Average | 979.33x | 16.91x | 340.35x | 0.93% | 61.63B | |
| Weighted average by Cap. | 811.52x | 16.34x | 283.97x | 0.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6875 Stock
- Valuation MegaChips Corporation
Select your edition
All financial news and data tailored to specific country editions
