Company Valuation: Mega Matrix Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 16.62 263.7 46.61 44.73 48.01 61.71
Change - 1,486.71% -82.32% -4.03% 7.32% 28.55%
Enterprise Value (EV) 1 103.2 256.3 39.35 41.6 39.13 54.41
Change - 148.42% -84.65% 5.73% -5.95% 39.06%
P/E Ratio -0.39x 9.13x -4.76x -10.8x -5.95x -1.21x
PBR -0.94x 21.9x 5.84x 4.3x 3.99x 3.42x
PEG - -0x 0x 0.2x -0.1x -0x
Capitalization / Revenue 1.04x 41.9x 104x 936x 1.33x 2.36x
EV / Revenue 6.44x 40.7x 87.7x 870x 1.08x 2.08x
EV / EBITDA 15.5x -48.7x -9.96x - -6.6x -1.87x
EV / EBIT -279x -39.8x -7.67x -11.9x -4.17x -1.58x
EV / FCF 15.9x -13.2x -9.67x -5.37x 7.73x -22.4x
FCF Yield 6.3% -7.56% -10.3% -18.6% 12.9% -4.47%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -5.466 1.307 -0.37 -0.13 -0.2338 -0.7501
Distribution rate - - - - - -
Net sales 1 16.02 6.298 0.4486 0.0478 36.18 26.11
EBITDA 1 6.657 -5.267 -3.952 - -5.925 -29.09
EBIT 1 -0.3703 -6.443 -5.128 -3.495 -9.38 -34.45
Net income 1 -42.24 14.89 -8.466 -4.064 -8.883 -34.3
Net Debt 1 86.56 -7.381 -7.264 -3.13 -8.878 -7.302
Reference price 2 2.1500 11.9400 1.7600 1.4100 1.3900 0.9100
Nbr of stocks (in thousands) 7,729 22,084 26,484 31,725 34,536 67,815
Announcement Date 4/15/21 3/30/22 3/31/23 3/18/24 3/28/25 4/16/26
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 28.78M
-21.64x2.56x11.05x-.--% 67.63B
18.59x1.74x7.79x0.92% 26.14B
9.62x1.16x3.79x3.01% 5.73B
15.88x0.89x5.91x7.06% 5.68B
5.37x2.02x5.74x4.26% 5.33B
12.28x0.97x5.57x1.41% 4.37B
-4.95x1.55x7.09x-.--% 2.68B
11.98x2.63x5.08x3.08% 2.13B
53.63x1.3x26.89x - 2.12B
Average 11.20x 1.65x 8.77x 2.47% 12.19B
Weighted average by Cap. -5.12x 2.12x 9.42x 0.98%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MPU Stock
  4. Valuation Mega Matrix Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!