|
Market Closed -
Nasdaq Stockholm
13:00:00 2026-10-26 EDT
|
5-day change | 1st Jan Change | ||
| 276.00 SEK | 0.00% |
|
+4.74% | +25.17% |
| 10-26 | 13 stocks have so far today hit new 52-week highs on the Stockholm Stock Exchange | FW |
| 10-20 | Index-heavy engineering stocks weigh on Stockholm exchange, OMXS30 index falls 1.7 percent | FW |
Company Valuation: Medicover AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,394 | 1,870 | 2,021 | 2,515 | 3,079 | 3,768 | - | - |
| Change | - | -65.34% | 8.07% | 24.48% | 22.41% | 22.36% | - | - |
| Enterprise Value (EV) 1 | 5,884 | 2,761 | 2,965 | 3,674 | 4,436 | 4,279 | 4,327 | 4,330 |
| Change | - | -53.08% | 7.39% | 23.92% | 20.75% | -3.54% | 1.11% | 0.09% |
| P/E | 52.7x | 155x | 114x | 150x | 39.8x | 39.3x | 29.3x | 23.6x |
| PBR | 10.6x | 4.01x | 4.18x | 5.53x | 5.78x | 4.05x | 3.68x | 3.31x |
| PEG | - | -1.8x | 2.5x | -29.5x | 0x | 1.7x | 0.9x | 1x |
| Capitalization / Revenue | 3.92x | 1.24x | 1.16x | 1.2x | 1.29x | 1.5x | 1.41x | 1.27x |
| EV / Revenue | 4.27x | 1.83x | 1.7x | 1.76x | 1.87x | 1.7x | 1.62x | 1.46x |
| EV / EBITDA | 21.8x | 12.7x | 12.2x | 12.9x | 12x | 10.4x | 9.4x | 8.23x |
| EV / EBIT | 36.9x | 49.7x | 48.3x | 52.3x | 28.5x | 22.4x | 19x | 16x |
| EV / FCF | 51.4x | 93.3x | 31.4x | 26.3x | 205x | 8.15x | 20.3x | 17.3x |
| FCF Yield | 1.95% | 1.07% | 3.19% | 3.8% | 0.49% | 12.3% | 4.92% | 5.76% |
| Dividend per Share 2 | 0.12 | 0.12 | 0.12 | 0.15 | 0.2 | 0.2224 | 0.2764 | 0.3403 |
| Rate of return | 0.33% | 0.96% | 0.89% | 0.9% | 0.98% | 0.9% | 1.12% | 1.37% |
| EPS 2 | 0.686 | 0.081 | 0.118 | 0.112 | 0.513 | 0.6307 | 0.846 | 1.052 |
| Distribution rate | 17.5% | 148% | 102% | 134% | 39% | 35.3% | 32.7% | 32.3% |
| Net sales 1 | 1,377 | 1,510 | 1,746 | 2,092 | 2,378 | 2,516 | 2,678 | 2,976 |
| EBITDA 1 | 270.4 | 217.4 | 243.8 | 284.9 | 371 | 411.8 | 460.1 | 526.1 |
| EBIT 1 | 159.4 | 55.5 | 61.4 | 70.3 | 155.7 | 191.4 | 228 | 271.1 |
| Net income 1 | 101.8 | 12.1 | 17.6 | 16.7 | 77.5 | 95.65 | 128.6 | 160.3 |
| Net Debt 1 | 489.3 | 890.9 | 944 | 1,158 | 1,357 | 511.6 | 559.1 | 562.9 |
| Reference price 2 | 36.13 | 12.54 | 13.50 | 16.75 | 20.39 | 24.79 | 24.79 | 24.79 |
| Nbr of stocks (in thousands) | 149,317 | 149,108 | 149,652 | 150,139 | 150,979 | 151,974 | - | - |
| Announcement Date | 2/11/22 | 2/17/23 | 2/9/24 | 2/12/25 | 2/10/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 39.36x | 1.7x | 10.4x | 0.9% | 4.23B | |
| 13.6x | 0.41x | 8.58x | 2.85% | 120B | |
| 15.82x | 1.93x | 9.64x | 0.66% | 102B | |
| -281.44x | 19.63x | -331.94x | -.--% | 58.23B | |
| 13.97x | 1.53x | 9.26x | 2.53% | 29.08B | |
| 23.05x | 2.16x | 12.37x | 0.89% | 26.68B | |
| 23.47x | 2.61x | 13.23x | 1.37% | 26.61B | |
| 8.15x | 1.46x | 6.61x | -.--% | 21.62B | |
| 29.08x | 5.32x | 22.04x | 2.38% | 19.86B | |
| 20.23x | 1.81x | 9.1x | 3.51% | 18.93B | |
| Average | -9.47x | 3.86x | -23.07x | 1.51% | 42.63B | |
| Weighted average by Cap. | -23.94x | 4.08x | -36.53x | 1.55% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MCOV B Stock
- Valuation Medicover AB
Select your edition
All financial news and data tailored to specific country editions
