Valuation Medical System Network Co., Ltd.

Stocks

Market Closed - Japan Exchange 02:30:00 2026-08-21 EDT			5-day change	1st Jan Change
486.00 ^JPY	+1.46%		+5.88%	-6.72%

08-07	Mmedical System Network Co., Ltd. Provides Dividend Guidance for the Second Quarter and for the Year Ending March 31, 2027	CI
08-07	Medical System Network Co., Ltd. Provides Consolidated Earnings Guidance for the First Half and for Full Year of the Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	21,588	16,508	12,071	19,437	11,487	15,783
Change	-	-23.53%	-26.87%	61.02%	-40.9%	37.4%
Enterprise Value (EV) ¹	44,028	37,873	34,446	40,343	32,815	45,709
Change	-	-13.98%	-9.05%	17.12%	-18.66%	39.29%
P/E	9.82x	6.89x	7.5x	10.8x	9.1x	14.8x
PBR	1.92x	1.24x	0.84x	1.28x	0.71x	0.91x
PEG	-	0.73x	-0.2x	0.7x	-0.3x	-1x
Capitalization / Revenue	0.21x	0.15x	0.11x	0.17x	0.09x	0.12x
EV / Revenue	0.42x	0.35x	0.31x	0.35x	0.27x	0.35x
EV / EBITDA	6.85x	5.65x	5.63x	5.77x	5x	6.79x
EV / EBIT	12.8x	9.83x	10.9x	10.5x	10.4x	13.8x
EV / FCF	11.2x	37.6x	17.2x	8.04x	29.7x	-6.6x
FCF Yield	8.96%	2.66%	5.81%	12.4%	3.36%	-15.2%
Dividend per Share ²	10	11	12	12	12	12
Rate of return	1.4%	2.01%	3%	1.8%	3.05%	2.22%
EPS ²	72.51	79.35	53.35	61.86	43.18	36.61
Distribution rate	13.8%	13.9%	22.5%	19.4%	27.8%	32.8%
Net sales ¹	104,257	106,685	109,551	115,361	122,387	132,186
EBITDA ¹	6,426	6,708	6,121	6,996	6,568	6,731
EBIT ¹	3,431	3,853	3,164	3,833	3,154	3,314
Net income ¹	2,198	2,394	1,610	1,860	1,262	1,070
Net Debt ¹	22,440	21,365	22,375	20,906	21,328	29,926
Reference price ²	712.00	547.00	400.00	665.00	393.00	540.00
Nbr of stocks (in thousands)	30,320	30,179	30,179	29,229	29,229	29,228
Announcement Date	6/25/21	6/23/22	6/22/23	6/21/24	6/23/25	6/19/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MEDICAL SYSTEM NETWORK CO., LTD.	-	-	-	-	88.19M
JD HEALTH INTERNATIONAL INC.	17.39x	0.72x	10.74x	-.--%	15.47B
ALIBABA HEALTH INFORMATION TECHNOLOGY LIMITED	21.73x	0.84x	14.16x	1.03%	6.72B
MATSUKIYOCOCOKARA & CO.	16.57x	0.74x	7.76x	2.25%	6.34B
YIFENG PHARMACY CHAIN CO., LTD.	15.07x	0.99x	7.13x	2.81%	4.35B
NAHDI MEDICAL COMPANY	14.56x	1.25x	7.64x	5.52%	3.24B
DASHENLIN PHARMACEUTICAL GROUP CO., LTD.	13.95x	0.58x	4.57x	4.95%	3.08B
CLICKS GROUP LIMITED	14.1x	0.85x	6.38x	4.55%	2.97B
GUARDIAN PHARMACY SERVICES, INC.	30.53x	-	-	-	2.37B
Average	17.99x	0.85x	8.34x	3.02%	4.96B
Weighted average by Cap.	17.74x	0.81x	9.47x	1.9%