Company Valuation: Medical Properties Trust, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 14,089 6,662 2,938 2,372 3,008 1,869 - -
Change - -52.72% -55.89% -19.29% 26.81% -37.85% - -
Enterprise Value (EV) 1 24,913 16,694 12,753 10,887 12,164 10,768 10,531 10,570
Change - -32.99% -23.61% -14.63% 11.73% -11.48% -2.19% 0.36%
P/E 21.3x 7.43x -5.28x -0.98x -10.9x 29.8x 62.6x -19.3x
PBR 1.67x 0.77x 0.38x 0.49x 0.65x 0.43x 0.46x 0.5x
PEG - 0.2x 0x -0x 0.1x -0x -1.2x 0x
Capitalization / Revenue 9.12x 4.32x 3.37x 2.38x 3.09x 1.8x 1.73x 1.73x
EV / Revenue 16.1x 10.8x 14.6x 10.9x 12.5x 10.4x 9.77x 9.8x
EV / EBITDA 18.3x 12.5x 18.6x 13x 15.1x 12.7x 12.1x 11.7x
EV / EBIT 24x 16.6x 157x 28.1x 22.5x 19x 18.1x 16.3x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.12 1.16 0.88 0.46 0.33 0.36 0.35 0.38
Rate of return 4.74% 10.4% 17.9% 11.6% 6.6% 11.5% 11.2% 12.1%
EPS 2 1.11 1.5 -0.93 -4.02 -0.46 0.105 0.05 -0.1621
Distribution rate 101% 77.3% -94.6% -11.4% -71.7% 343% 700% -234%
Net sales 1 1,545 1,543 871.8 995.5 972 1,038 1,078 1,079
EBITDA 1 1,360 1,337 684.6 834.5 805.2 850.9 869.8 901.9
EBIT 1 1,039 1,004 81.28 386.8 539.8 567.3 581.3 649.8
Net income 1 656 902.6 -556.5 -2,410 -277 58.19 31 -76.34
Net Debt 1 10,824 10,033 9,814 8,516 9,157 8,898 8,662 8,700
Reference price 2 23.630 11.140 4.910 3.950 5.000 3.130 3.130 3.130
Nbr of stocks (in thousands) 596,234 598,000 598,444 600,400 601,500 597,200 - -
Announcement Date 2/3/22 2/23/23 2/21/24 2/27/25 2/19/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
29.81x10.38x12.65x11.5% 1.87B
79.94x12.71x34.26x1.37% 166B
59.28x11.88x23.13x2.03% 101B
25.73x10.84x16.39x3.99% 83.61B
62.95x11.97x22.21x2.75% 66.09B
28.53x13.08x18.37x4.17% 53.89B
151.45x7.95x21.85x2.48% 43.01B
62.13x6.46x17.36x3.07% 34.12B
40.95x12.67x18.98x5.34% 33.85B
28.64x13.9x16.91x4.87% 28.26B
Average 56.94x 11.18x 20.21x 4.16% 61.11B
Weighted average by Cap. 62.11x 11.63x 23.75x 2.82%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Medical Properties Trust, Inc.

Historical PBR trend

Valuation ratios - PBR - Medical Properties Trust, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Medical Properties Trust, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Medical Properties Trust, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Medical Properties Trust, Inc.
  1. Stock Market
  2. Stocks
  3. MPT Stock
  4. Valuation Medical Properties Trust, Inc.