|
Market Closed -
Japan Exchange
02:30:00 2026-09-11 EDT
|
5-day change | 1st Jan Change | ||
| 263.00 JPY | -1.50% |
|
-13.20% | -11.74% |
| 08-27 | Medical Net, Inc. announced that it expects to receive ¥99.9945 million in funding | CI |
| 05-31 | Tokyo Stock Exchange Issues Supervisory Designations for Three Firms Over Delisting Concerns | MT |
Company Valuation: Medical Net, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: May | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 5,558 | 4,108 | 3,555 | 3,329 | 2,852 | 2,450 |
| Change | - | -26.09% | -13.47% | -6.36% | -14.31% | -14.09% |
| Enterprise Value (EV) 1 | 5,072 | 3,748 | 2,826 | 2,830 | 2,647 | 1,915 |
| Change | - | -26.11% | -24.61% | 0.14% | -6.44% | -27.65% |
| P/E | 42.2x | 10.6x | 30.4x | 666x | -41.6x | 17.8x |
| PBR | 4.48x | 2.41x | 1.86x | 1.75x | 1.61x | 1.23x |
| PEG | - | 0x | -0.4x | -7x | 0x | -0x |
| Capitalization / Revenue | 1.67x | 1.1x | 0.79x | 0.63x | 0.47x | 0.36x |
| EV / Revenue | 1.52x | 1x | 0.63x | 0.54x | 0.44x | 0.28x |
| EV / EBITDA | 14.3x | 7.83x | 6.42x | 8.04x | 15.1x | 7.12x |
| EV / EBIT | 15.3x | 8.33x | 7.46x | 9.46x | 26.7x | 9.98x |
| EV / FCF | 15.4x | 21.5x | 7.6x | 31.7x | -16.5x | 33.8x |
| FCF Yield | 6.49% | 4.66% | 13.2% | 3.15% | -6.04% | 2.96% |
| Dividend per Share 2 | 2.5 | 2.5 | 2.5 | 3 | 3 | 3 |
| Rate of return | 0.39% | 0.54% | 0.64% | 0.82% | 0.95% | 1.13% |
| EPS 2 | 15.28 | 43.88 | 12.95 | 0.5528 | -7.62 | 14.91 |
| Distribution rate | 16.4% | 5.7% | 19.3% | 543% | -39.4% | 20.1% |
| Net sales 1 | 3,330 | 3,745 | 4,500 | 5,252 | 6,077 | 6,732 |
| EBITDA 1 | 355 | 479 | 440 | 352 | 175 | 269 |
| EBIT 1 | 331 | 450 | 379 | 299 | 99 | 192 |
| Net income 1 | 129 | 384 | 116 | 5 | -68 | 137 |
| Net Debt 1 | -486 | -360 | -729 | -499 | -205 | -535 |
| Reference price 2 | 645.00 | 466.00 | 393.00 | 368.00 | 317.00 | 265.00 |
| Nbr of stocks (in thousands) | 8,618 | 8,816 | 9,045 | 9,045 | 8,998 | 9,247 |
| Announcement Date | 8/31/21 | 8/31/22 | 8/31/23 | 8/30/24 | 8/27/25 | 8/26/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 15.83M | |
| 13.77x | 0.41x | 8.66x | 2.81% | 121B | |
| 14.42x | 1.81x | 9.05x | 0.73% | 92.43B | |
| 13.75x | 1.5x | 9.06x | 2.6% | 29.44B | |
| 23.13x | 2.58x | 13.08x | 1.44% | 25.94B | |
| 31.88x | 5.78x | 24.03x | 2.19% | 21.69B | |
| 8.01x | 1.43x | 6.52x | -.--% | 21.23B | |
| 17.29x | 1.58x | 7.97x | 4.57% | 16.07B | |
| 13.24x | 0.98x | 5.49x | 3.71% | 11.82B | |
| 12.46x | 1.58x | 7.67x | 0.92% | 11.58B | |
| Average | 16.44x | 1.96x | 10.17x | 2.11% | 35.13B | |
| Weighted average by Cap. | 15.50x | 1.54x | 9.77x | 1.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3645 Stock
- Valuation Medical Net, Inc.
Select your edition
All financial news and data tailored to specific country editions
