Company Valuation: Me Lin Steel

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025
Market Cap 1 100,500 94,500
Change - -5.97%
Enterprise Value (EV) 1 474,167 478,179
Change - 0.85%
P/E 12.4x 9.83x
PBR 0.39x 0.35x
PEG - 0.5x
Capitalization / Revenue 0.11x 0.11x
EV / Revenue 0.54x 0.57x
EV / EBITDA 14.3x 14.3x
EV / EBIT 17.7x 17.4x
EV / FCF -18.1x -17.8x
FCF Yield -5.51% -5.61%
Dividend per Share 2 - -
Rate of return - -
EPS 2 540 641
Distribution rate - -
Net sales 1 879,845 837,180
EBITDA 1 33,097 33,459
EBIT 1 26,854 27,445
Net income 1 8,105 9,615
Net Debt 1 373,667 383,679
Reference price 2 6,700.00 6,300.00
Nbr of stocks (in thousands) 15,000 15,000
Announcement Date 3/16/26 3/16/26
1VND in Million2VND
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 3.99M
38.96x0.29x8.56x1.46% 1.4B
10.63x0.5x4.04x2.94% 1B
7.38x - - - 555M
15.68x0.33x5.74x0.96% 506M
Average 18.16x 0.38x 6.12x 1.79% 693.89M
Weighted average by Cap. 22.33x 0.37x 6.52x 1.88%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MEL Stock
  4. Valuation Me Lin Steel